ITC · NSE

ITC Limited

₹262.3

-1.47% (-₹3.9)

Prev. close

₹266.2

Volume

1,43,99,150

Delivery %

66.1%

As of

18 Sept 2026

Price history

Bullish

Kotak Institutional Equities Analysis · Kotak Institutional Equities · 05 Sept 2026

Bullish on ITC, believing its tobacco business is undervalued by the market at 11X forward earnings. Kotak assigns a 12-month fair value of ₹194 for the tobacco business and ₹80 for non-tobacco, with an additional ₹84 for other businesses. A vertical split of ITC into separate tobacco and non-tobacco entities could unlock significant shareholder value by attracting different investor pools.

Loading 15-min bars since the call…
Kotak Institutional Equities Analysis's call · 05 Sept 2026

Analyst sentiment

Analysts lean bullish

10 analyst stances · last 90 days · one per analyst

Trackable

6 · 5 bull / 1 neutral / 0 bear

Long-Horizon

none in window

Commentary

4 · 3 bull / 1 neutral / 0 bear

Trackable = verdict-bearing calls · Long-Horizon = 1yr+ horizon, verdict pending · Commentary = context, not graded

Bullish 80% (8)Neutral 20% (2)Bearish 0% (0)
Explore by date range →

Analyst opinions

CallAnalystInstrumentVerdictActions
Bullish on ITC, believing its tobacco business is undervalued by the market at 11X forward earnings. Kotak assigns a 12-…Kotak Institutional Equities AnalysisKotak Institutional EquitiesITCPENDING
Bullish on ITC, believing its tobacco business is undervalued by the market at 11X forward earnings. Kotak assigns a 12-month fair value of ₹194 for the tobacco business and ₹80 for non-tobacco, with an additional ₹84 for other businesses. A vertical split of ITC into separate tobacco and non-tobacco entities could unlock significant shareholder value by attracting different investor pools.

This call hasn't reached its evaluation window yet — the verdict will appear here once it's graded.

Market commentary · 5 · levels, conditionals, previews, macro & hedged views — context, not graded
CallAnalystInstrumentVerdictActions

Fundamentals

About ITC Limited

ITC Limited engages in the fast-moving consumer goods, paperboards, paper and packaging, and agri businesses in India and internationally. The company offers cigarettes and cigars; foods, including staples, spices, biscuits, confectionery and gums, snacks, noodles and pasta, beverages, dairy products, ready-to-eat meals, chocolates, coffee, and frozen foods; personal care products; education and stationery, such as balls, gels and roller pens, mechanical pencils, geometry boxes, erasers, sharpeners and rulers, wax crayons, plastic crayons, and sketch pens and oil pastels; safety matches; and agarbattis and dhoops under various brands, as well as operates a hotel under the ITC Grand Central name in Mumbai. It also provides virgin, recycled, coated barrier, cupstock base, liner, liquid packaging, antifungal, solid, and graphic boards, as well as specialty papers; surfacing, print base, barrier, overlay, and liner papers; plastic substitution products; and packaging products, including cartons, flexible, tobacco, and green packaging products. In addition, the company exports feed ingredients, food grains, marine products, processed fruits, coffee products, leaf tobacco products, and spices; and offers information technology services for the banking and financial services, healthcare, manufacturing, consumer goods, travel, and hospitality industries, as well as produces and commercializes seed potato technology products. Further, it provides property infrastructure maintenance; engineering, procurement and construction management and project management consultancy services; business consulting; and agro-forestry and other related services, as well as engages in the fabrication and assembly of machinery for tube filling, cartoning, wrapping, and conveyor solutions and engineering activities. ITC Limited was incorporated in 1910 and is headquartered in Kolkata, India.

Details

Sector

Consumer Defensive

Industry

Tobacco

CEO

Mr. Hemant Malik

Headquarters

Kolkata

Employees

22,493

Key stats

Market cap

₹3.34 L Cr

P/E ratio (TTM)

16.8

Dividend yield

6.06%

EPS (TTM)

₹15.85

Beta (1Y · daily vs NIFTY 50)

0.65

Beta (5Y · monthly vs NIFTY 50)

0.90

Shares float

959.63 Cr

EPS · quarter ended Jun 2026

₹3.51

Upcoming earnings

29 Oct 2026

Financial Performance

01 · Financials

0 L Cr0.3 L Cr0.5 L Cr0.8 L Cr1 L Cr-20%0%20%40%FY21FY22FY23FY24FY25FY26
RevenueNet incomeEBITDARevenue growth YoY

FY21 growth needs FY20 filings, which the data source doesn't provide.

02 · Earnings Per Share (EPS)

0102030FY21FY22FY23FY24FY25FY26

03 · Dividend Profile

051015-100%0%100%200%06 Jul 2022 Feb 2110 Jun 2114 Feb 2226 May 2215 Feb 2330 May 2308 Feb 2404 Jun 2412 Feb 2528 May 2504 Feb 2627 May 26
Dividend (₹/share)Annualised yieldAnnual dividend growth (FY)

Growth compares completed fiscal-year dividend totals on the company's own calendar: April–March (Indian FY), taken from its reported period-ends. Payout ledger: NSE corporate actions.

04 · Operating Efficiency (Growth Rates)

Balance-sheet-based · pre-FY23 not filed in verifiable form

-25%0%25%50%FY21FY22FY23FY24FY25FY26
SalesFixed assetsReceivables (trade + unbilled)Inventory

05 · Capital Structure & Asset Utilization

Pre-FY23 not filed in verifiable form

0 L Cr0.3 L Cr0.5 L Cr0.8 L Cr1 L Cr0.25×0.5×0.75×FY21FY22FY23FY24FY25FY26
Total assetsTotal debtDebt / equityAsset turnover

Asset turnover needs a prior year of assets — omitted for the earliest available year.

06 · Asset Base Composition

Pre-FY23 not filed in verifiable form

0 L Cr0.3 L Cr0.5 L Cr0.8 L Cr1 L CrFY21FY22FY23FY24FY25FY26
Fixed assetsCurrent assetsOther assets

07 · Debt Level & Coverage

Pre-FY23 not filed in verifiable form

0 Cr5000 Cr10000 Cr15000 Cr20000 CrFY21FY22FY23FY24FY25FY26
DebtFree cash flowCash & equivalents

08 · Profit & Loss

Annual

Line itemFY21FY22FY23FY24FY25FY26
₹53,155.12 Cr₹65,204.96 Cr₹76,518.21 Cr₹67,391.04 Cr₹81,612.78 Cr₹78,213.28 Cr
EBITDA₹19,635.26 Cr₹22,494.76 Cr₹27,718.29 Cr₹28,255.78 Cr₹28,922.58 Cr₹29,829.09 Cr
₹13,161.19 Cr₹15,242.66 Cr₹19,191.66 Cr₹20,458.78 Cr₹34,746.63 Cr₹20,689.47 Cr
Diluted EPS₹10.7₹12.37₹15.46₹16.38₹27.75₹16.51

09 · Balance Sheet

Annual

Line itemFY21FY22FY23FY24FY25FY26
₹73,819.30 Cr₹77,259.55 Cr₹85,882.98 Cr₹91,754.00 Cr₹88,003.00 Cr₹93,637.00 Cr
₹270.83 Cr₹249.44 Cr₹306.04 Cr₹303.73 Cr₹284.84 Cr₹2,399.36 Cr
Stockholders' equity₹60,347.34 Cr₹62,455.57 Cr₹69,155.26 Cr₹74,507.00 Cr₹70,030.00 Cr₹72,507.00 Cr

Annual only — the data source doesn’t publish quarterly balance-sheet detail for most NSE-listed companies.

10 · Cash Flow Statement

Annual

Line itemFY21FY22FY23FY24FY25FY26
₹12,527.09 Cr₹15,775.51 Cr₹18,878.00 Cr₹17,179.00 Cr₹17,627.00 Cr₹18,464.00 Cr
Investing cash flow₹5,682.91 Cr₹-2,238.49 Cr₹-5,732.29 Cr₹1,562.77 Cr₹-364.10 Cr₹-2,320.74 Cr
₹-18,633.83 Cr₹-13,580.50 Cr₹-13,006.00 Cr₹-18,551.00 Cr₹-17,037.00 Cr₹-16,147.00 Cr
Capital expenditure₹-1,836.64 Cr₹-2,141.64 Cr₹-2,743.00 Cr₹-3,563.00 Cr₹-2,279.00 Cr₹-2,183.00 Cr
End cash position₹310.16 Cr₹266.68 Cr₹405.91 Cr₹596.58 Cr₹622.38 Cr₹618.83 Cr

Annual only — the data source has no quarterly cash-flow-statement coverage.

11 · Shareholding Pattern

NSE, quarterly

Line itemSep 21Jun 26(20Q)
Promoter0.00%
Public100.00%
Employee trusts0.00%

Source: NSE quarterly shareholding-pattern filings, collapsed to periods where the reported percentages held steady — a column spanning several quarters means no change was filed across them. No FII/DII sub-split available from this source — Public includes all non-promoter, non-employee-trust holders.

12 · Peer Comparison

Consumer Defensive

Company
Hindustan Unilever Limited₹4.56 L Cr₹1,93243.79.3630.9%0.03+5.3%-25.3%
ITC Limited₹3.34 L Cr₹262.316.84.6028.5%0.03+4.8%-36.3%
Nestle India Limited₹2.67 L Cr₹1,383.369.966.5280.0%0.29+19.6%+14.1%
Avenue Supermarts Limited₹2.42 L Cr₹3,749.979.49.8912.1%0.10+16.0%-21.2%
Varun Beverages Limited₹1.41 L Cr₹421.9541.57.1815.5%0.13+7.1%-10.9%
Britannia Industries Limited₹1.20 L Cr₹4,98245.723.5849.6%0.27+7.5%-18.3%
Marico Limited₹1.06 L Cr₹803.956.025.1941.9%0.13+26.2%+11.7%
TATA CONSUMER PRODUCTS LIMITED₹98,978.89 Cr₹1,013.760.44.547.1%0.13+15.2%-10.8%
United Spirits Limited₹98,697.70 Cr₹1,37158.511.0220.5%0.05+7.8%+3.3%
Godrej Consumer Products Limited₹89,334.52 Cr₹88046.67.0614.7%0.35+8.5%-28.9%
Dabur India Limited₹67,765.15 Cr₹384.5534.75.9316.6%0.11+5.2%-28.1%
Radico Khaitan Limited₹58,684.29 Cr₹4,535.483.117.7018.2%0.24+24.8%+50.7%

Ranked by market cap within Consumer Defensive, same metrics as the Fundamentals screener. Click a column to sort.

Documents

Annual reports

Show all 29

Official documents linked from their sources — offer documents as filed with SEBI (sebi.gov.in), annual reports and earnings-call transcripts as published on BSE (bseindia.com) and NSE (nseindia.com). Links open the source's own hosting; nothing is re-hosted here.

Index membership

67 indices

NSE weights are a free-float market-cap-share estimate, not NSE’s own published (and sometimes capped) index weight. BSE weights are BSE’s own published index weight, not an estimate. Indices without weight data are listed without one, in alphabetical order after the weighted ones.

ITC

ITC Q2 Results FY27 Preview: Results Date, Expectations and the Numbers That Will Decide the September 2026 Quarter

Univest · 17 hours ago

ITC

Hotel Stock BLOCK DEAL: FMGC Giant ITC-Backed ITC Hotels Stock Nears Day's High Despite GQG's Stake Sale; BUY?

Goodreturns · 1 day ago