NEXTMEDIA · NSE
Next Mediaworks Limited
₹3.82
-1.55% (-₹0.06)
Prev. close
₹3.88
Volume
1,241
Delivery %
89.8%
As of
18 Sept 2026
Price history
No analyst calls on this stock in the last 90 days yet.
Explore by date range →Analyst opinions
Fundamentals
About Next Mediaworks Limited
Next Mediaworks Limited does not have significant operations. Previously, it was engaged in the media and entertainment business, including multimedia; broadcasting; marketing of television programs, films, and software; and advertising agent activities. It also provides online and interactive information and news for business and general use; deals in internet commerce and all internet-related activities; and prints and publishes newspapers, journals, magazine books, and other literary works, etc. The company was formerly known as Mid-Day Multimedia Limited and changed its name to Next Mediaworks Limited in April 2011. Next Mediaworks Limited was incorporated in 1981 and is based in New Delhi, India. Next Mediaworks Limited operates as a subsidiary of HT Media Limited.
Details
Sector
Communication Services
Industry
Broadcasting
CEO
Mr. Rohit Kalra
Headquarters
New Delhi
Website
nextmediaworks.comExchange
View on NSE ↗Key stats
Market cap
₹25.55 Cr
EPS (TTM)
₹-0.75
Beta (1Y · daily vs NIFTY 50)
1.33
Beta (5Y · monthly vs NIFTY 50)
1.06
Shares float
1.29 Cr
EPS · quarter ended Jun 2026
₹-0.13
Financial Performance
01 · Financials
Revenue for Mar 2021–Mar 2022 is as filed with BSE (consolidated), and the first plotted growth figure is computed against Mar 2020 revenue as filed with BSE; the two sources' revenue definitions differ by 0.0% on Mar 2023. FY22 growth needs FY21 filings, which the data source doesn't provide.
02 · Earnings Per Share (EPS)
04 · Operating Efficiency (Growth Rates)
Balance-sheet-based · pre-FY23 not filed in verifiable form
05 · Capital Structure & Asset Utilization
Pre-FY23 not filed in verifiable form
Debt/equity omitted where reported equity was zero or negative. Asset turnover needs a prior year of assets — omitted for the earliest available year.
06 · Asset Base Composition
Pre-FY23 not filed in verifiable form
07 · Debt Level & Coverage
Pre-FY23 not filed in verifiable form
08 · Profit & Loss
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹19.49 Cr | ₹25.66 Cr | ₹36.25 Cr | ₹38.37 Cr | ₹0 | — | |
| EBITDA | ₹-17.46 Cr | ₹-5.52 Cr | ₹3.16 Cr | ₹-9.55 Cr | ₹8.30 Cr | ₹-76.00 L |
| ₹-21.47 Cr | ₹-17.02 Cr | ₹-14.15 Cr | ₹-22.18 Cr | ₹3.94 Cr | ₹-5.28 Cr | |
| Diluted EPS | ₹-3.21 | ₹-2.54 | ₹-2.12 | ₹-3.32 | ₹0.59 | — |
Revenue, Total expenses (as filed), Employee benefit expense, Depreciation & amortisation, Other expenses, Interest expense, Other income, Diluted EPS have filed figures for only some of the years shown — no further verified source covers the rest, so those years are left blank rather than estimated.
09 · Balance Sheet
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹102.05 Cr | ₹100.76 Cr | ₹91.97 Cr | ₹78.86 Cr | ₹9.68 Cr | ₹3.66 Cr | |
| ₹135.95 Cr | ₹157.95 Cr | ₹187.52 Cr | ₹212.85 Cr | ₹34.43 Cr | ₹38.92 Cr | |
| Stockholders' equity | ₹-34.62 Cr | ₹-51.51 Cr | ₹-65.75 Cr | ₹-87.88 Cr | ₹-24.99 Cr | ₹-35.36 Cr |
Trade receivables, Fixed assets, CWIP, Others, Long-term debt, Current (short-term) debt have filed figures for only some of the years shown — no further verified source covers the rest, so those years are left blank rather than estimated. Inventory shows ₹0 for 2023-03-31, 2024-03-31, 2025-03-31 — a real filed figure, not a gap: positively consistent with a filer that holds no physical inventory (typical for lenders and other financial-services companies). 2021-03-31, 2022-03-31, 2026-03-31 have no Inventory figure at all reaching this deck yet — not verified as zero, not verified as positive — so they are left blank rather than assumed to match the filed zero.
Annual only — the data source doesn’t publish quarterly balance-sheet detail for most NSE-listed companies.
10 · Cash Flow Statement
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹-13.11 Cr | ₹-10.59 Cr | ₹-68.00 L | ₹1.79 Cr | ₹-43.00 L | ₹-9.00 L | |
| Investing cash flow | ₹1.00 Cr | ₹-4.84 Cr | ₹3.18 Cr | ₹-2.28 Cr | ₹32.00 L | — |
| ₹12.24 Cr | ₹17.11 Cr | ₹-2.40 Cr | ₹4.67 Cr | ₹16.00 L | — | |
| Capital expenditure | ₹-6.00 L | ₹-66.00 L | ₹-2.10 Cr | ₹-26.00 L | ₹-11.00 L | — |
| End cash position | ₹1.66 Cr | ₹3.34 Cr | ₹3.44 Cr | ₹7.62 Cr | ₹9.00 L | ₹1.00 L |
Depreciation & amortization, Change in working capital, Investing cash flow, Financing cash flow, Debt issued, Debt repaid, Dividends paid, Capital expenditure have filed figures for only some of the years shown — no further verified source covers the rest, so those years are left blank rather than estimated.
Annual only — the data source has no quarterly cash-flow-statement coverage.
11 · Shareholding Pattern
NSE, quarterly
| Line item | Sep 21–Jun 26(20Q) |
|---|---|
| Promoter | 74.99% |
| Public | 25.01% |
| Employee trusts | 0.00% |
Source: NSE quarterly shareholding-pattern filings, collapsed to periods where the reported percentages held steady — a column spanning several quarters means no change was filed across them. No FII/DII sub-split available from this source — Public includes all non-promoter, non-employee-trust holders.
12 · Peer Comparison
Communication Services
| Company | ||||||||
|---|---|---|---|---|---|---|---|---|
| Bharti Airtel Limited | ₹11.45 L Cr | ₹1,893.3 | 38.3 | 7.68 | 17.9% | 1.31 | +22.0% | -2.5% |
| Vodafone Idea Limited | ₹1.62 L Cr | ₹14.97 | 4.3 | — | — | — | +3.1% | +83.9% |
| Indus Towers Limited | ₹99,053.33 Cr | ₹381.35 | 14.0 | 2.50 | 18.0% | 0.53 | +7.9% | +7.6% |
| Info Edge (India) Limited | ₹81,938.81 Cr | ₹1,251.2 | 51.4 | 2.16 | 3.8% | 0.01 | +15.3% | -9.6% |
| Bharti Hexacom Limited | ₹73,965.00 Cr | ₹1,481.1 | 40.6 | 10.32 | 24.2% | 0.82 | +9.4% | -14.2% |
| Tata Communications Limited | ₹51,013.22 Cr | ₹1,791.6 | 52.3 | 14.80 | 29.1% | 3.55 | +7.8% | +5.8% |
| Prime Focus Limited | ₹24,955.81 Cr | ₹334.95 | 228.9 | 11.95 | 10.5% | 2.74 | +29.7% | +78.4% |
| Affle 3i Limited | ₹21,603.66 Cr | ₹1,545.6 | 45.4 | 5.92 | 12.5% | 0.00 | +19.6% | -28.0% |
| Sun TV Network Limited | ₹18,458.92 Cr | ₹451.7 | 12.1 | 1.46 | 11.4% | 0.01 | +7.8% | -19.3% |
| Nazara Technologies Limited | ₹13,947.15 Cr | ₹369.35 | 15.7 | 4.02 | 2.8% | 0.06 | +12.6% | -66.6% |
| PVR INOX Limited | ₹12,497.91 Cr | ₹1,324.7 | 44.7 | 1.69 | 4.5% | 0.92 | +16.8% | +17.5% |
| Next Mediaworks Limited | ₹25.95 Cr | ₹3.82 | — | — | — | — | — | -38.7% |
Ranked by market cap within Communication Services, same metrics as the Fundamentals screener. Click a column to sort.
Documents
Annual reports
Show all 26
Official documents linked from their sources — offer documents as filed with SEBI (sebi.gov.in), annual reports and earnings-call transcripts as published on BSE (bseindia.com) and NSE (nseindia.com). Links open the source's own hosting; nothing is re-hosted here.
Index membership
1 index
Weight is a free-float market-cap-share estimate from NSE’s live index data, not NSE’s own published (and sometimes capped) index weight. Indices without a live weight feed are listed without one, in alphabetical order after the weighted ones.