SV

Street Verdict

Analyst Scorecard

HEIDELBERG · NSE

HeidelbergCement India Limited

₹145.92

+3.07% (+₹4.35)

Prev. close

₹141.57

Volume

1,45,888

Delivery %

61.3%

As of

18 Sept 2026

Price history

₹145.92-₹2.15 (-1.45%) · 3M
10 Jun 2026 → 18 Sept 2026
₹161.94₹141.210 Jun03 Jul03 Aug26 Aug18 Sept
Daily closes · updates after each session

No analyst calls on this stock in the last 90 days yet.

Explore by date range →

Analyst opinions

No analyst calls on HeidelbergCement India Limited in the last 90 days.

Fundamentals

About HeidelbergCement India Limited

HeidelbergCement India Limited manufactures and sells cement in India and internationally. The company offers Portland pozzolana cement under the mycem, mycem Primo, mycem Power, and mycem Power Shield brands. It also manufactures and sells clinkers; and sells scrap materials. In addition, the company provides concrete solution labs, including mobile technical lab services. The company was formerly known as Mysore Cements Limited and changed its name to HeidelbergCement India Limited in April 2009. The company was incorporated in 1958 and is based in Gurugram, India. HeidelbergCement India Limited is a subsidiary of Heidelberg Materials South Asia B.V.

Details

Sector

Basic Materials

Industry

Building Materials

CEO

Mr. Joydeep Mukherjee

Headquarters

Gurugram

Employees

958

Key stats

Market cap

₹3,307.00 Cr

P/E ratio (TTM)

28.5

Dividend yield

4.94%

EPS (TTM)

₹5.12

Beta (1Y · daily vs NIFTY 50)

0.94

Beta (5Y · monthly vs NIFTY 50)

1.11

Shares float

6.45 Cr

EPS · quarter ended Jun 2026

₹1.35

Financial Performance

01 · Financials

0 Cr1000 Cr2000 Cr3000 Cr₹-10%-5%0%5%10%FY21FY22FY23FY24FY25FY26
RevenueNet incomeEBITDARevenue growth YoY

Revenue for Mar 2021–Mar 2022 is as filed with BSE (standalone), and the first plotted growth figure is computed against Mar 2020 revenue as filed with BSE; the two sources' revenue definitions differ by 1.3% on Mar 2023. FY21 growth needs FY20 filings, which the data source doesn't provide.

02 · Earnings Per Share (EPS)

051015₹FY21FY22FY23FY24FY25FY26

03 · Dividend Profile

035810₹-25%0%25%50%10 Sept 2017 Sept 2130 Aug 2220 Sept 2317 Sept 2412 Sept 2511 Sept 26
Dividend (₹/share)Annualised yieldAnnual dividend growth (FY)

Growth compares completed fiscal-year dividend totals on the company's own calendar: April–March (Indian FY), taken from its reported period-ends. Payout ledger: NSE corporate actions.

04 · Operating Efficiency (Growth Rates)

Balance-sheet-based · pre-FY23 not filed in verifiable form

-50%0%50%100%FY21FY22FY23FY24FY25FY26
SalesFixed assetsTrade receivablesInventory

05 · Capital Structure & Asset Utilization

Pre-FY23 not filed in verifiable form

0 Cr1000 Cr2000 Cr3000 Cr₹0×0.25×0.5×0.75×1×FY21FY22FY23FY24FY25FY26
Total assetsTotal debtDebt / equityAsset turnover

Asset turnover needs a prior year of assets — omitted for the earliest available year.

06 · Asset Base Composition

Pre-FY23 not filed in verifiable form

0 Cr1000 Cr2000 Cr3000 Cr₹FY21FY22FY23FY24FY25FY26
Fixed assetsCurrent assetsOther assets

07 · Debt Level & Coverage

Pre-FY23 not filed in verifiable form

0 Cr200 Cr400 Cr600 Cr₹FY21FY22FY23FY24FY25FY26
DebtFree cash flowCash & equivalents

08 · Profit & Loss

Annual

Line itemFY21FY22FY23FY24FY25FY26
₹2,116.67 Cr₹2,296.96 Cr₹2,238.10 Cr₹2,365.78 Cr₹2,148.88 Cr₹2,329.59 Cr
EBITDA₹553.10 Cr₹483.62 Cr₹294.14 Cr₹371.24 Cr₹284.89 Cr₹310.54 Cr
₹314.95 Cr₹252.26 Cr₹99.17 Cr₹167.75 Cr₹106.75 Cr₹133.97 Cr
Diluted EPS₹13.9₹11.13₹4.38₹7.4₹4.71₹5.91

09 · Balance Sheet

Annual

Line itemFY21FY22FY23FY24FY25FY26
₹2,845.00 Cr₹2,824.00 Cr₹2,665.00 Cr₹2,661.00 Cr₹2,542.00 Cr₹2,438.00 Cr
——₹181.67 Cr₹137.04 Cr₹75.41 Cr₹14.23 Cr
Stockholders' equity₹1,494.00 Cr₹1,566.00 Cr₹1,462.00 Cr₹1,470.00 Cr₹1,396.00 Cr₹1,372.00 Cr

Current assets, Inventory, Trade receivables, Cash & equivalents, Non-current assets, CWIP, Others, Total debt, Long-term debt, Current (short-term) debt have filed figures for only some of the years shown — no further verified source covers the rest, so those years are left blank rather than estimated.

Annual only — the data source doesn’t publish quarterly balance-sheet detail for most NSE-listed companies.

10 · Cash Flow Statement

Annual

Line itemFY21FY22FY23FY24FY25FY26
₹439.00 Cr₹302.00 Cr₹226.00 Cr₹350.00 Cr₹265.00 Cr₹198.00 Cr
Investing cash flow₹-173.19 Cr₹-35.00 Cr₹144.39 Cr₹-47.91 Cr₹-72.54 Cr₹-340.56 Cr
₹-304.00 Cr₹-328.00 Cr₹-267.00 Cr₹-242.00 Cr₹-271.00 Cr₹-244.00 Cr
Capital expenditure₹-48.46 Cr₹-47.11 Cr₹-27.58 Cr₹-73.52 Cr₹-109.36 Cr₹-52.38 Cr
End cash position₹430.27 Cr₹368.95 Cr₹472.91 Cr₹532.76 Cr₹453.58 Cr₹67.49 Cr

Annual only — the data source has no quarterly cash-flow-statement coverage.

11 · Shareholding Pattern

NSE, quarterly

Line itemSep 21–Jun 26(20Q)
Promoter69.39%
Public30.61%
Employee trusts0.00%

Source: NSE quarterly shareholding-pattern filings, collapsed to periods where the reported percentages held steady — a column spanning several quarters means no change was filed across them. No FII/DII sub-split available from this source — Public includes all non-promoter, non-employee-trust holders.

12 · Peer Comparison

Basic Materials

Company
UltraTech Cement Limited₹3.17 L Cr₹11,01436.94.1310.7%0.31+16.6%-12.8%
JSW Steel Limited₹3.06 L Cr₹1,275.612.43.0622.3%1.19+9.3%+13.8%
Hindustan Zinc Limited₹2.42 L Cr₹59614.210.6961.1%0.39+18.6%+31.0%
Asian Paints Limited₹2.35 L Cr₹2,451.349.311.0120.2%0.18+5.1%-1.1%
Tata Steel Limited₹2.28 L Cr₹187.2920.72.2310.6%0.90+6.2%+9.3%
Hindalco Industries Limited₹2.18 L Cr₹986.513.31.599.8%0.73+15.0%+31.5%
Grasim Industries Limited₹2.15 L Cr₹3,209.237.92.084.8%2.20+18.2%+11.5%
Solar Industries India Limited₹1.71 L Cr₹18,81586.127.2526.7%0.29+30.6%+27.0%
Vedanta Aluminium Metal Limited₹1.60 L Cr₹416.542.1—————
Pidilite Industries Limited₹1.58 L Cr₹1,572.159.814.5822.6%0.04+11.1%-48.5%
JINDAL STEEL LIMITED₹1.11 L Cr₹1,10341.12.196.6%0.44+5.5%+4.7%
HeidelbergCement India Limited₹3,200.03 Cr₹141.5727.62.339.8%0.01+8.2%-32.8%

Ranked by market cap within Basic Materials, same metrics as the Fundamentals screener. Click a column to sort.

Documents

Annual reports

Show all 29

Concall transcripts

Official documents linked from their sources — offer documents as filed with SEBI (sebi.gov.in), annual reports and earnings-call transcripts as published on BSE (bseindia.com) and NSE (nseindia.com). Links open the source's own hosting; nothing is re-hosted here.

Index membership

6 indices

BSE Commodities· 0.1%BSE 1000· 0.0%BSE 1000 MULTICAP EQUAL SIZE WEIGHTED (25%)BSE Next 250 MICROCAPBSE NEXT 500BSE Total Market

Weight is BSE’s own published index weight. Indices without weight data are listed without one, in alphabetical order after the weighted ones.

HEIDELBERG

Here's Why We're Wary Of Buying HeidelbergCement India's (NSE:HEIDELBERG) For Its Upcoming Dividend

simplywall.st · 12 days ago