AEGISLOG · NSE
Aegis Logistics Limited
₹1,415.4
+4.55% (+₹61.6)
Prev. close
₹1,353.8
Volume
13,33,662
Delivery %
46.4%
As of
18 Sept 2026
Price history
JM Financial Analysis · JM Financial Institutional Securities · 11 Jun 2026
“JM Financial is bullish on Aegis Logistics, reiterating a 'Buy' rating and raising its target price to ₹1,200. This positive outlook is driven by strong growth prospects identified in the company's LPG distribution business.”
Analyst sentiment
Analysts lean bullish
2 analyst stances · last 90 days · one per analyst
Trackable
2 · 2 bull / 0 neutral / 0 bear
Long-Horizon
none in window
Commentary
none in window
Trackable = verdict-bearing calls · Long-Horizon = 1yr+ horizon, verdict pending · Commentary = context, not graded
Analyst opinions
| Call | Analyst | Instrument | Verdict | Actions |
|---|---|---|---|---|
| “Bullish on Aegis Logistics for the short-term (2-3 weeks), recommending a buy at ₹1,381 with a target of ₹1,492 and a st…” | Nagaraj ShettiHDFC Securities | Aegis Logistics | PENDING | |
| “Bullish on Aegis Vopak for the short term, targeting 273 with a stop-loss at 247. The stock has shown a consolidation br…” | Rupak DeLKP Securities | Aegis Logistics Ltd | NOT GRADED |
Fundamentals
About Aegis Logistics Limited
Aegis Logistics Limited, together with its subsidiaries, operates as an oil, gas, and chemical logistics company primarily in India. It operates in Liquid Terminal Division and Gas Terminal Division segments. The company owns and operates a network of shore based tank farm installations for the handling of bulk liquids, including hazardous chemicals, petroleum products, and petrochemicals for petroleum, oil, petrochemical, chemical, and vegetable oil industries. It also offers supply chain management services, including product planning, sourcing, shipping, receipt, storage, and dispatch; product handling services; storage services for other related gases, such as Butene-1, Butadiene, Propylene, VCM, etc.; and energy solution to industries for their various applications, as well as supplies LPG, propane, and butane. In addition, the company provides fuel transportation services; and LPG installation and interfuel conversion services for home, hotels, and industries, as well as offers LPG appliances, such as cooktops, pressure cookers, cookware, LPG iron, and LPG accessories. Aegis Logistics Limited was incorporated in 1956 and is headquartered in Mumbai, India.
Details
Sector
Energy
Industry
Oil & Gas Refining & Marketing
CEO
Mr. Sudhir Omprakash Malhotra
Headquarters
Mumbai
Employees
1,143
Website
aegisindia.comExchange
View on NSE ↗Key stats
Market cap
₹49,680.54 Cr
P/E ratio (TTM)
39.8
Dividend yield
0.99%
EPS (TTM)
₹35.60
Beta (1Y · daily vs NIFTY 50)
1.26
Beta (5Y · monthly vs NIFTY 50)
1.19
Shares float
12.20 Cr
EPS · quarter ended Jun 2026
₹13.80
Financial Performance
01 · Financials
Revenue for Mar 2021–Mar 2022 is as filed with BSE (consolidated), and the first plotted growth figure is computed against Mar 2020 revenue as filed with BSE; the two sources' revenue definitions differ by 0.1% on Mar 2023. FY21 growth needs FY20 filings, which the data source doesn't provide.
02 · Earnings Per Share (EPS)
03 · Dividend Profile
Growth compares completed fiscal-year dividend totals on the company's own calendar: April–March (Indian FY), taken from its reported period-ends. Payout ledger: NSE corporate actions.
04 · Operating Efficiency (Growth Rates)
Balance-sheet-based · pre-FY23 not filed in verifiable form
05 · Capital Structure & Asset Utilization
Pre-FY23 not filed in verifiable form
Asset turnover needs a prior year of assets — omitted for the earliest available year.
06 · Asset Base Composition
Pre-FY23 not filed in verifiable form
07 · Debt Level & Coverage
Pre-FY23 not filed in verifiable form
08 · Profit & Loss
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹3,843.46 Cr | ₹4,630.98 Cr | ₹8,627.21 Cr | ₹7,045.92 Cr | ₹6,763.79 Cr | ₹8,333.21 Cr | |
| EBITDA | ₹424.51 Cr | ₹573.10 Cr | ₹858.78 Cr | ₹1,112.34 Cr | ₹1,306.33 Cr | ₹1,778.43 Cr |
| ₹223.38 Cr | ₹357.52 Cr | ₹462.96 Cr | ₹569.21 Cr | ₹663.37 Cr | ₹898.15 Cr | |
| Diluted EPS | ₹6.36 | ₹10.19 | ₹13.19 | ₹16.22 | ₹18.9 | ₹25.59 |
09 · Balance Sheet
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹3,082.15 Cr | ₹4,034.14 Cr | ₹7,069.00 Cr | ₹7,929.00 Cr | ₹11,080.00 Cr | ₹14,269.00 Cr | |
| ₹734.21 Cr | ₹835.30 Cr | ₹1,923.90 Cr | ₹2,665.43 Cr | ₹4,606.04 Cr | ₹4,149.94 Cr | |
| Stockholders' equity | ₹1,936.47 Cr | ₹2,179.80 Cr | ₹3,532.00 Cr | ₹3,894.00 Cr | ₹4,631.00 Cr | ₹6,055.00 Cr |
Annual only — the data source doesn’t publish quarterly balance-sheet detail for most NSE-listed companies.
10 · Cash Flow Statement
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹441.55 Cr | ₹262.87 Cr | ₹358.41 Cr | ₹655.53 Cr | ₹558.19 Cr | ₹2,027.70 Cr | |
| Investing cash flow | ₹-427.98 Cr | ₹-161.94 Cr | ₹-931.04 Cr | ₹-712.17 Cr | ₹-1,463.05 Cr | ₹-2,533.03 Cr |
| ₹60.79 Cr | ₹-303.56 Cr | ₹1,311.00 Cr | ₹256.00 Cr | ₹1,283.00 Cr | ₹1,606.00 Cr | |
| Capital expenditure | ₹-358.78 Cr | ₹-393.18 Cr | ₹-538.00 Cr | ₹-616.00 Cr | ₹-945.00 Cr | ₹-821.00 Cr |
| End cash position | ₹296.83 Cr | ₹94.20 Cr | ₹832.51 Cr | ₹1,032.30 Cr | ₹1,410.79 Cr | ₹2,511.60 Cr |
Annual only — the data source has no quarterly cash-flow-statement coverage.
11 · Shareholding Pattern
NSE, quarterly
| Line item | Dec 15 | Sep 21–Jun 23(8Q) | Sep 23–Jun 26(12Q) |
|---|---|---|---|
| Promoter | 62.93% | 58.07% | 58.10% |
| Public | 37.07% | 41.93% | 41.90% |
| Employee trusts | 0.00% | 0.00% | 0.00% |
Source: NSE quarterly shareholding-pattern filings, collapsed to periods where the reported percentages held steady — a column spanning several quarters means no change was filed across them. No FII/DII sub-split available from this source — Public includes all non-promoter, non-employee-trust holders.
12 · Peer Comparison
Energy
| Company | ||||||||
|---|---|---|---|---|---|---|---|---|
| Reliance Industries Limited | ₹16.84 L Cr | ₹1,226.4 | 22.5 | 1.86 | 8.9% | 0.44 | +9.6% | -13.3% |
| Adani Enterprises Limited | ₹4.16 L Cr | ₹3,020 | 50.8 | 5.14 | 11.5% | 1.32 | +2.6% | +25.7% |
| Oil & Natural Gas Corporation Limited | ₹2.92 L Cr | ₹232.8 | 6.7 | 0.79 | 11.1% | 0.47 | -0.6% | -1.2% |
| Coal India Limited | ₹2.58 L Cr | ₹409.9 | 8.3 | 2.16 | 26.1% | 0.12 | +0.1% | +4.3% |
| Indian Oil Corporation Limited | ₹1.90 L Cr | ₹137 | 5.5 | 0.86 | 19.2% | 0.60 | +2.6% | -6.9% |
| Bharat Petroleum Corporation Limited | ₹1.30 L Cr | ₹307 | 7.6 | 1.29 | 25.8% | 0.54 | +2.6% | -5.1% |
| Oil India Limited | ₹77,654.26 Cr | ₹475.7 | 9.3 | 1.34 | 11.4% | 0.65 | +4.4% | +19.2% |
| Hindustan Petroleum Corporation Limited | ₹74,601.46 Cr | ₹359 | 44.7 | 1.14 | 27.5% | 0.85 | +1.0% | -12.1% |
| Aegis Logistics Limited | ₹47,518.38 Cr | ₹1,415.4 | 38.0 | 7.85 | 14.8% | 0.69 | +26.1% | +80.4% |
| Petronet LNG Limited | ₹42,517.51 Cr | ₹292.6 | 10.1 | 1.91 | 17.6% | 0.11 | -14.5% | +4.6% |
| Aegis Vopak Terminals Limited | ₹32,901.81 Cr | ₹310.7 | 108.0 | 7.67 | 7.2% | 0.87 | +17.0% | +27.3% |
| Mangalore Refinery and Petrochemicals Limited | ₹28,702.31 Cr | ₹165.38 | 9.1 | 2.02 | 13.6% | 1.08 | -6.4% | +26.2% |
Ranked by market cap within Energy, same metrics as the Fundamentals screener. Click a column to sort.
Documents
Annual reports
Show all 30
Concall transcripts
Official documents linked from their sources — offer documents as filed with SEBI (sebi.gov.in), annual reports and earnings-call transcripts as published on BSE (bseindia.com) and NSE (nseindia.com). Links open the source's own hosting; nothing is re-hosted here.
Index membership
26 indices
NSE weights are a free-float market-cap-share estimate, not NSE’s own published (and sometimes capped) index weight. BSE weights are BSE’s own published index weight, not an estimate. Indices without weight data are listed without one, in alphabetical order after the weighted ones.