VARROC · NSE
Varroc Engineering Limited
₹861.55
+1.82% (+₹15.4)
Prev. close
₹846.15
Volume
2,23,364
Delivery %
40.4%
As of
18 Sept 2026
Price history
No analyst calls on this stock in the last 90 days yet.
Explore by date range →Analyst opinions
Fundamentals
About Varroc Engineering Limited
Varroc Engineering Limited provides aftermarket automotive components and solutions in India, the Asia Pacific, Europe, North America, and internationally. It operates through Automotive and Others segments. The company offers internal combustion engine parts; electrical vehicle products, such as telematics, BMS, charger, DC-DC converter, traction motor/hub motor, and traction motor controller; final drive, pump, and park lock gears; hollow stem, titanium, and sodium valves; headlamps; instrument panel, console, roof rails, door trims, and pillar trims; CMS and DMS, ADAS, telematics, surround view system, video telematics, and advanced infotainment system; and tail gate, surface LED, signature LED lighting 3D effect, and LED signal lamp personalization. It also provides engine valves, transmission components, ICE electronics, ACG and integrated starter generator, starter motors, BLDC motors, electronic fuel injection and injection driver, magneto and regular rectifier, actuator motors, starter clutch assembly, and crankpins and balancers. In addition, the company offers e-powertrain solutions, EV chargers, DC-DC converter, and battery management system; painted parts, exterior and interior molded parts, and functional polymer components; digital instrument clusters, smart telematics and monitoring systems, smart sensors, and ergonomic handlebar switches; lighting solutions; and Varroc Connect, a connected vehicle platform. It serves automotive 2W and 3W original equipment manufacturers (OEMs); EV and new mobility players; commercial vehicle manufacturers; passenger vehicles manufacturing; off-highway and heavy equipment OEMs; industrial and engineering companies; and aftermarket partners. Varroc Engineering Limited was incorporated in 1988 and is headquartered in Aurangabad, India.
Details
Sector
Consumer Cyclical
Industry
Auto Parts
CEO
Mr. Arjun Jain
Headquarters
Aurangabad
Employees
5,372
Website
varroc.comExchange
View on NSE ↗Key stats
Market cap
₹13,164.43 Cr
P/E ratio (TTM)
66.6
Dividend yield
0.18%
EPS (TTM)
₹12.94
Beta (1Y · daily vs NIFTY 50)
1.26
Beta (5Y · monthly vs NIFTY 50)
1.30
Shares float
3.82 Cr
EPS · quarter ended Jun 2026
₹5.06
Financial Performance
01 · Financials
Revenue for Mar 2021–Mar 2022 is as filed with BSE (consolidated), and the first plotted growth figure is computed against Mar 2020 revenue as filed with BSE; the two sources' revenue definitions differ by 1.0% on Mar 2023. FY21 growth needs FY20 filings, which the data source doesn't provide.
02 · Earnings Per Share (EPS)
03 · Dividend Profile
Growth compares completed fiscal-year dividend totals on the company's own calendar: April–March (Indian FY), taken from its reported period-ends. Payout ledger: NSE corporate actions.
04 · Operating Efficiency (Growth Rates)
Balance-sheet-based · pre-FY23 not filed in verifiable form
05 · Capital Structure & Asset Utilization
Pre-FY23 not filed in verifiable form
Asset turnover needs a prior year of assets — omitted for the earliest available year.
06 · Asset Base Composition
Pre-FY23 not filed in verifiable form
07 · Debt Level & Coverage
Pre-FY23 not filed in verifiable form
08 · Profit & Loss
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹11,302.75 Cr | ₹5,844.20 Cr | ₹6,863.07 Cr | ₹7,551.94 Cr | ₹8,002.48 Cr | ₹8,890.49 Cr | |
| EBITDA | ₹523.89 Cr | ₹393.27 Cr | ₹597.74 Cr | ₹836.20 Cr | ₹657.45 Cr | ₹799.64 Cr |
| ₹-631.91 Cr | ₹-1,109.88 Cr | ₹-819.84 Cr | ₹526.02 Cr | ₹61.23 Cr | ₹225.03 Cr | |
| Diluted EPS | ₹-46.75 | ₹-72.64 | ₹-53.66 | ₹34.43 | ₹4.01 | ₹14.73 |
Total expenses (as filed), Employee benefit expense, Depreciation & amortisation, Other expenses, Other income have filed figures for only some of the years shown — no further verified source covers the rest, so those years are left blank rather than estimated.
09 · Balance Sheet
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹11,225.32 Cr | ₹10,998.01 Cr | ₹4,620.90 Cr | ₹4,560.47 Cr | ₹4,671.91 Cr | ₹4,874.69 Cr | |
| — | ₹1,625.17 Cr | ₹1,806.11 Cr | ₹1,389.72 Cr | ₹1,118.44 Cr | ₹924.64 Cr | |
| Stockholders' equity | ₹3,027.91 Cr | ₹1,988.72 Cr | ₹976.20 Cr | ₹1,497.04 Cr | ₹1,565.06 Cr | ₹1,780.34 Cr |
Fixed assets, CWIP, Others, Total debt, Long-term debt, Current (short-term) debt have filed figures for only some of the years shown — no further verified source covers the rest, so those years are left blank rather than estimated.
Annual only — the data source doesn’t publish quarterly balance-sheet detail for most NSE-listed companies.
10 · Cash Flow Statement
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹473.71 Cr | ₹635.58 Cr | ₹686.18 Cr | ₹638.47 Cr | ₹736.72 Cr | ₹536.80 Cr | |
| Investing cash flow | ₹-643.96 Cr | ₹-762.51 Cr | ₹-285.62 Cr | ₹-166.50 Cr | ₹-246.33 Cr | ₹-122.98 Cr |
| ₹-152.18 Cr | ₹-334.86 Cr | ₹-216.03 Cr | ₹-664.10 Cr | ₹-490.45 Cr | ₹-405.49 Cr | |
| Capital expenditure | ₹-775.15 Cr | ₹-853.52 Cr | ₹-598.16 Cr | ₹-274.25 Cr | ₹-288.89 Cr | ₹-468.69 Cr |
| End cash position | ₹741.53 Cr | ₹115.65 Cr | ₹302.31 Cr | ₹110.44 Cr | ₹111.48 Cr | ₹124.99 Cr |
Depreciation & amortization, Debt issued, Debt repaid, Dividends paid have filed figures for only some of the years shown — no further verified source covers the rest, so those years are left blank rather than estimated.
Annual only — the data source has no quarterly cash-flow-statement coverage.
11 · Shareholding Pattern
NSE, quarterly
| Line item | Sep 21–Jun 26(20Q) |
|---|---|
| Promoter | 75.00% |
| Public | 25.00% |
| Employee trusts | 0.00% |
Source: NSE quarterly shareholding-pattern filings, collapsed to periods where the reported percentages held steady — a column spanning several quarters means no change was filed across them. No FII/DII sub-split available from this source — Public includes all non-promoter, non-employee-trust holders.
12 · Peer Comparison
Consumer Cyclical
| Company | ||||||||
|---|---|---|---|---|---|---|---|---|
| Titan Company Limited | ₹4.36 L Cr | ₹4,841 | 75.4 | 27.74 | 32.3% | 1.95 | +44.8% | +37.4% |
| Maruti Suzuki India Limited | ₹3.88 L Cr | ₹12,103 | 27.0 | 3.62 | 13.7% | 0.00 | +20.1% | -23.5% |
| Mahindra & Mahindra Limited | ₹3.69 L Cr | ₹3,076.5 | 18.7 | 3.96 | 18.4% | 1.44 | +24.1% | -15.3% |
| Bajaj Auto Limited | ₹3.18 L Cr | ₹11,500 | 27.6 | 8.20 | 27.7% | 0.58 | +22.6% | +26.6% |
| ETERNAL LIMITED | ₹2.97 L Cr | ₹326.85 | 671.6 | 9.58 | 1.2% | 0.15 | +168.6% | -3.3% |
| Eicher Motors Limited | ₹2.06 L Cr | ₹7,516 | 35.7 | 8.20 | 22.0% | 0.02 | +23.9% | +8.5% |
| TVS Motor Company Limited | ₹1.95 L Cr | ₹4,171.3 | 55.9 | 20.38 | 31.6% | 3.43 | +29.2% | +17.6% |
| Hyundai Motor India Limited | ₹1.74 L Cr | ₹2,155 | 35.7 | 8.69 | 27.1% | 0.05 | +2.1% | -17.2% |
| Samvardhana Motherson International Limited | ₹1.70 L Cr | ₹162.57 | 38.9 | 4.16 | 9.4% | 0.47 | +11.1% | +49.2% |
| Tata Motors Limited | ₹1.63 L Cr | ₹442.9 | 37.9 | 12.81 | 23.8% | 0.44 | +44.3% | — |
| Trent Limited | ₹1.49 L Cr | ₹2,824 | 82.0 | 21.29 | 24.6% | 0.37 | +17.6% | -45.1% |
| Varroc Engineering Limited | ₹13,164.43 Cr | ₹861.55 | 66.6 | 7.39 | 12.6% | 0.52 | +9.0% | +37.0% |
Ranked by market cap within Consumer Cyclical, same metrics as the Fundamentals screener. Click a column to sort.
Documents
IPO documents
Annual reports
Concall transcripts
Official documents linked from their sources — offer documents as filed with SEBI (sebi.gov.in), annual reports and earnings-call transcripts as published on BSE (bseindia.com) and NSE (nseindia.com). Links open the source's own hosting; nothing is re-hosted here.
Index membership
10 indices
NSE weights are a free-float market-cap-share estimate, not NSE’s own published (and sometimes capped) index weight. BSE weights are BSE’s own published index weight, not an estimate. Indices without weight data are listed without one, in alphabetical order after the weighted ones.