MOTHERSON · NSE
Samvardhana Motherson International Limited
₹162.57
+0.43% (+₹0.7)
Prev. close
₹161.87
Volume
1,90,68,300
Delivery %
76.2%
As of
18 Sept 2026
Price history
No analyst calls on this stock in the last 90 days yet.
Explore by date range →Analyst opinions
Fundamentals
About Samvardhana Motherson International Limited
Samvardhana Motherson International Limited, together with its subsidiaries, manufactures and sells components to automotive original equipment manufacturers in India, Germany, the United States, and internationally. It operates through Wiring Harness, Modules and Polymer Products, Vision Systems, Integrated Assemblies, and Emerging Businesses segments. The company offers wiring harness components, power modules, electrical cabinets and power packs, and electrical distribution systems; and exterior and interior rearview mirrors, and camera monitoring systems. It also provides plastic parts and system modules for vehicle interiors and exteriors, under-bonnet products, upholstery, sunroofs, and fuel tanks; cockpit modules, centre consoles, headliners, door panels, and exterior front-end modules, as well as value-added module assemblies; and full module service and system integration, and logistic services. In addition, the company engages in emerging businesses, including elastomers and extruded rubber components, lighting and electronics, precision metals and modules, technology and industrial, aerospace, and health and medical solutions; provision of HVAC and compressors, body control modules, struts, shock absorbers, and backward integration products; and other support services, such as engineering, consultation, project management, and turnkey solutions, as well as operation of an industrial park; and OEM-certified products, such as vehicle lighting and accessories, plastic components, safety systems, wiring harnesses, and body electronics. Further, it offers enterprise resource planning system; waste recycling; and product engineering, in-house application tooling, and testing and validation services. The company was formerly known as Motherson Sumi Systems Limited and changed its name to Samvardhana Motherson International Limited in May 2022. The company was founded in 1975 and is headquartered in Noida, India.
Details
Sector
Consumer Cyclical
Industry
Auto Parts
CEO
Mr. Pankaj K. Mital
Headquarters
Noida
Website
motherson.comExchange
View on NSE ↗Key stats
Market cap
₹1.71 L Cr
P/E ratio (TTM)
39.1
Dividend yield
0.31%
EPS (TTM)
₹4.16
Beta (1Y · daily vs NIFTY 50)
1.57
Beta (5Y · monthly vs NIFTY 50)
1.47
Shares float
440.98 Cr
EPS · quarter ended Jun 2026
₹0.98
Upcoming earnings
12 Nov 2026
Financial Performance
01 · Financials
FY21 growth needs FY20 filings, which the data source doesn't provide. EBITDA is omitted from this chart: coverage begins inside the plotted window, and every plotted period must carry a complete point set — the P&L table below has the available figures.
02 · Earnings Per Share (EPS)
03 · Dividend Profile
Growth compares completed fiscal-year dividend totals on the company's own calendar: April–March (Indian FY), taken from its reported period-ends. Payout ledger: NSE corporate actions.
04 · Operating Efficiency (Growth Rates)
Balance-sheet-based · pre-FY23 not filed in verifiable form
05 · Capital Structure & Asset Utilization
Pre-FY23 not filed in verifiable form
Asset turnover needs a prior year of assets — omitted for the earliest available year.
06 · Asset Base Composition
Pre-FY23 not filed in verifiable form
07 · Debt Level & Coverage
Pre-FY23 not filed in verifiable form
08 · Profit & Loss
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹57,369.91 Cr | ₹63,535.99 Cr | ₹78,700.67 Cr | ₹98,691.74 Cr | ₹1.14 L Cr | ₹1.26 L Cr | |
| EBITDA | — | — | ₹5,976.60 Cr | ₹9,007.80 Cr | ₹11,345.50 Cr | ₹12,098.90 Cr |
| ₹1,039.13 Cr | ₹873.85 Cr | ₹1,495.59 Cr | ₹2,716.20 Cr | ₹3,803.02 Cr | ₹3,859.68 Cr | |
| Diluted EPS | ₹1.46 | ₹1.11 | ₹1.47 | ₹2.67 | ₹3.67 | ₹3.66 |
Depreciation & amortisation, EBITDA have filed figures for only some of the years shown — no further verified source covers the rest, so those years are left blank rather than estimated.
Net income for at least one year shown could not be independently verified against the company's own annual report — the two sources disagree for at least one overlapping year, so the year(s) this deck cannot verify are left blank rather than shown with an unverified number.
09 · Balance Sheet
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹48,085.00 Cr | ₹56,270.10 Cr | ₹61,851.70 Cr | ₹85,021.75 Cr | ₹92,847.29 Cr | ₹1.10 L Cr | |
| ₹11,929.60 Cr | ₹14,129.70 Cr | ₹13,792.30 Cr | ₹19,921.90 Cr | ₹17,221.70 Cr | ₹19,169.70 Cr | |
| Stockholders' equity | ₹12,560.60 Cr | ₹20,588.30 Cr | ₹22,451.50 Cr | ₹26,154.91 Cr | ₹34,880.35 Cr | ₹40,979.64 Cr |
Annual only — the data source doesn’t publish quarterly balance-sheet detail for most NSE-listed companies.
10 · Cash Flow Statement
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹5,051.17 Cr | ₹2,462.70 Cr | ₹4,643.07 Cr | ₹7,568.92 Cr | ₹6,286.18 Cr | ₹11,283.97 Cr | |
| Investing cash flow | ₹-1,893.40 Cr | ₹-2,311.90 Cr | ₹-2,244.80 Cr | ₹-6,661.77 Cr | ₹-4,861.59 Cr | ₹-6,123.53 Cr |
| ₹-2,097.48 Cr | ₹-1,217.43 Cr | ₹-2,734.16 Cr | ₹1,280.73 Cr | ₹-2,550.69 Cr | ₹-3,274.84 Cr | |
| Capital expenditure | ₹-1,970.01 Cr | ₹-2,508.11 Cr | ₹-2,221.14 Cr | ₹-4,125.43 Cr | ₹-4,561.00 Cr | ₹-6,053.56 Cr |
| End cash position | ₹5,899.40 Cr | ₹4,877.50 Cr | ₹4,538.10 Cr | ₹6,743.23 Cr | ₹5,642.62 Cr | ₹7,515.82 Cr |
Depreciation & amortization, Debt issued, Debt repaid have filed figures for only some of the years shown — no further verified source covers the rest, so those years are left blank rather than estimated.
Annual only — the data source has no quarterly cash-flow-statement coverage.
11 · Shareholding Pattern
NSE, quarterly
| Line item | Sep 21–Dec 21(2Q) | Mar 22–Dec 22(6Q) | Mar 23–Sep 23(3Q) | Dec 23 | Mar 24–Jun 24(2Q) | Sep 24–Mar 25(4Q) | Jun 25–Jul 25(2Q) | Sep 25 | Dec 25 | Mar 26–Jun 26(2Q) |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 61.73% | 68.16% | 64.77% | 64.78% | 60.36% | 58.13% | 48.60% | 48.58% | 48.60% | 48.60% |
| Public | 38.27% | 31.84% | 35.23% | 35.22% | 39.64% | 41.87% | 51.40% | 51.42% | 51.26% | 51.18% |
| Employee trusts | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.14% | 0.22% |
Source: NSE quarterly shareholding-pattern filings, collapsed to periods where the reported percentages held steady — a column spanning several quarters means no change was filed across them. No FII/DII sub-split available from this source — Public includes all non-promoter, non-employee-trust holders.
12 · Peer Comparison
Consumer Cyclical
| Company | ||||||||
|---|---|---|---|---|---|---|---|---|
| Titan Company Limited | ₹4.36 L Cr | ₹4,841 | 75.4 | 27.74 | 32.3% | 1.95 | +44.8% | +37.4% |
| Maruti Suzuki India Limited | ₹3.88 L Cr | ₹12,103 | 27.0 | 3.62 | 13.7% | 0.00 | +20.1% | -23.5% |
| Mahindra & Mahindra Limited | ₹3.69 L Cr | ₹3,076.5 | 18.7 | 3.96 | 18.4% | 1.44 | +24.1% | -15.3% |
| Bajaj Auto Limited | ₹3.18 L Cr | ₹11,500 | 27.6 | 8.20 | 27.7% | 0.58 | +22.6% | +26.6% |
| ETERNAL LIMITED | ₹2.97 L Cr | ₹326.85 | 671.6 | 9.58 | 1.2% | 0.15 | +168.6% | -3.3% |
| Eicher Motors Limited | ₹2.06 L Cr | ₹7,516 | 35.7 | 8.20 | 22.0% | 0.02 | +23.9% | +8.5% |
| TVS Motor Company Limited | ₹1.95 L Cr | ₹4,171.3 | 55.9 | 20.38 | 31.6% | 3.43 | +29.2% | +17.6% |
| Hyundai Motor India Limited | ₹1.74 L Cr | ₹2,155 | 35.7 | 8.69 | 27.1% | 0.05 | +2.1% | -17.2% |
| Samvardhana Motherson International Limited | ₹1.70 L Cr | ₹162.57 | 38.9 | 4.16 | 9.4% | 0.47 | +11.1% | +49.2% |
| Tata Motors Limited | ₹1.63 L Cr | ₹442.9 | 37.9 | 12.81 | 23.8% | 0.44 | +44.3% | — |
| Trent Limited | ₹1.49 L Cr | ₹2,824 | 82.0 | 21.29 | 24.6% | 0.37 | +17.6% | -45.1% |
| Bosch Limited | ₹1.41 L Cr | ₹47,000 | 59.7 | 9.48 | 18.7% | 0.01 | +10.8% | +17.8% |
Ranked by market cap within Consumer Cyclical, same metrics as the Fundamentals screener. Click a column to sort.
Documents
Annual reports
Show all 30
Concall transcripts
Official documents linked from their sources — offer documents as filed with SEBI (sebi.gov.in), annual reports and earnings-call transcripts as published on BSE (bseindia.com) and NSE (nseindia.com). Links open the source's own hosting; nothing is re-hosted here.