SV

Street Verdict

Analyst Scorecard

VADILALIND · NSE

Vadilal Industries Limited

₹7,362

+3.68% (+₹261)

Prev. close

₹7,101

Volume

19,386

Delivery %

50.4%

As of

18 Sept 2026

Price history

₹7,362+₹1,435.2 (+24.22%) · 3M
10 Jun 2026 → 18 Sept 2026
₹7,900₹5,926.810 Jun03 Jul03 Aug26 Aug18 Sept
Daily closes · updates after each session

No analyst calls on this stock in the last 90 days yet.

Explore by date range →

Analyst opinions

No analyst calls on Vadilal Industries Limited in the last 90 days.

Fundamentals

About Vadilal Industries Limited

Vadilal Industries Limited, together with its subsidiaries, manufactures and sells ice-cream in India and internationally. The company offers flavored milk under the Power Sip brand; frozen desserts; processed food products, such as frozen fruits, vegetables, pulps, and ready-to-eat and ready-to-serve products, etc.; and other dairy products, as well as paneer and ghee products. It is also involved in money changing and chemical businesses. It provides its products through retail stores, restaurants, and quick and e-commerce platforms. Vadilal Industries Limited was founded in 1907 and is based in Ahmedabad, India.

Details

Sector

Consumer Defensive

Industry

Packaged Foods

CEO

Mr. Himanshu Kanwar

Headquarters

Ahmedabad

Employees

704

Key stats

Market cap

₹5,291.68 Cr

P/E ratio (TTM)

24.1

Dividend yield

0.61%

EPS (TTM)

₹304.85

Beta (1Y · daily vs NIFTY 50)

1.13

Beta (5Y · monthly vs NIFTY 50)

0.58

Shares float

24.60 L

EPS · quarter ended Jun 2026

₹182.13

Financial Performance

01 · Financials

0 Cr500 Cr1000 Cr1500 Cr2000 Cr₹-50%0%50%100%FY21FY22FY23FY24FY25FY26
RevenueNet incomeEBITDARevenue growth YoY

Revenue for Mar 2021–Mar 2022 is as filed with BSE (consolidated), and the first plotted growth figure is computed against Mar 2020 revenue as filed with BSE; the two sources' revenue definitions differ by 0.3% on Mar 2023. FY21 growth needs FY20 filings, which the data source doesn't provide.

02 · Earnings Per Share (EPS)

0100200300₹FY21FY22FY23FY24FY25FY26

03 · Dividend Profile

0204060₹0%500%1000%1500%21 Sept 2214 Sept 2319 Sept 2412 Sept 2521 Aug 2603 Sept 26
Dividend (₹/share)Annualised yieldAnnual dividend growth (FY)

Growth compares completed fiscal-year dividend totals on the company's own calendar: April–March (Indian FY), taken from its reported period-ends. Payout ledger: NSE corporate actions.

04 · Operating Efficiency (Growth Rates)

Balance-sheet-based · pre-FY23 not filed in verifiable form

-50%0%50%100%FY21FY22FY23FY24FY25FY26
SalesFixed assetsReceivables (trade + unbilled)Inventory

05 · Capital Structure & Asset Utilization

Pre-FY23 not filed in verifiable form

0 Cr500 Cr1000 Cr1500 Cr₹0×0.5×1×1.5×FY21FY22FY23FY24FY25FY26
Total assetsTotal debtDebt / equityAsset turnover

Asset turnover needs a prior year of assets — omitted for the earliest available year.

06 · Asset Base Composition

Pre-FY23 not filed in verifiable form

0 Cr500 Cr1000 Cr1500 Cr₹FY21FY22FY23FY24FY25FY26
Fixed assetsCurrent assetsOther assets

07 · Debt Level & Coverage

Pre-FY23 not filed in verifiable form

-200 Cr0 Cr200 Cr400 Cr₹FY21FY22FY23FY24FY25FY26
DebtFree cash flowCash & equivalents

08 · Profit & Loss

Annual

Line itemFY21FY22FY23FY24FY25FY26
₹463.79 Cr₹697.72 Cr₹1,057.86 Cr₹1,125.30 Cr₹1,238.08 Cr₹1,503.12 Cr
EBITDA₹51.97 Cr₹107.19 Cr₹176.30 Cr₹232.74 Cr₹255.57 Cr₹270.51 Cr
₹4.63 Cr₹44.70 Cr₹96.30 Cr₹145.95 Cr₹150.33 Cr₹155.10 Cr
Diluted EPS₹6.44₹62.19₹133.97₹203.05₹209.15₹215.78

09 · Balance Sheet

Annual

Line itemFY21FY22FY23FY24FY25FY26
₹567.49 Cr₹623.33 Cr₹837.90 Cr₹916.88 Cr₹1,096.06 Cr₹1,273.33 Cr
—₹185.71 Cr₹290.26 Cr₹222.93 Cr₹218.28 Cr₹229.64 Cr
Stockholders' equity₹251.07 Cr₹297.34 Cr₹397.27 Cr₹542.32 Cr₹695.31 Cr₹850.31 Cr

Fixed assets, Others, Total debt, Long-term debt, Current (short-term) debt have filed figures for only some of the years shown — no further verified source covers the rest, so those years are left blank rather than estimated.

Annual only — the data source doesn’t publish quarterly balance-sheet detail for most NSE-listed companies.

10 · Cash Flow Statement

Annual

Line itemFY21FY22FY23FY24FY25FY26
₹82.05 Cr₹32.03 Cr₹39.48 Cr₹192.01 Cr₹111.47 Cr₹143.07 Cr
Investing cash flow₹-10.84 Cr₹-19.93 Cr₹-61.88 Cr₹-65.99 Cr₹-58.49 Cr₹-107.55 Cr
₹-55.60 Cr₹7.84 Cr₹9.02 Cr₹-113.87 Cr₹-60.68 Cr₹-37.68 Cr
Capital expenditure₹-14.85 Cr₹-21.39 Cr₹-58.39 Cr₹-59.52 Cr₹-80.37 Cr₹-96.56 Cr
End cash position₹25.22 Cr₹45.16 Cr₹31.77 Cr₹43.92 Cr₹36.22 Cr₹37.29 Cr

Debt issued, Debt repaid have filed figures for only some of the years shown — no further verified source covers the rest, so those years are left blank rather than estimated.

Annual only — the data source has no quarterly cash-flow-statement coverage.

11 · Shareholding Pattern

NSE, quarterly

Line itemSep 21–Mar 22(3Q)Jun 22–Sep 25(14Q)Dec 25Mar 26–Jun 26(2Q)
Promoter64.72%64.73%64.72%64.73%
Public35.28%35.27%35.28%35.27%
Employee trusts0.00%0.00%0.00%0.00%

Source: NSE quarterly shareholding-pattern filings, collapsed to periods where the reported percentages held steady — a column spanning several quarters means no change was filed across them. No FII/DII sub-split available from this source — Public includes all non-promoter, non-employee-trust holders.

12 · Peer Comparison

Consumer Defensive

Company
Hindustan Unilever Limited₹4.56 L Cr₹1,93243.79.3630.9%0.03+5.3%-25.3%
ITC Limited₹3.34 L Cr₹262.316.84.6028.5%0.03+4.8%-36.3%
Nestle India Limited₹2.67 L Cr₹1,383.369.966.5280.0%0.29+19.6%+14.1%
Avenue Supermarts Limited₹2.42 L Cr₹3,749.979.49.8912.1%0.10+16.0%-21.2%
Varun Beverages Limited₹1.41 L Cr₹421.9541.57.1815.5%0.13+7.1%-10.9%
Britannia Industries Limited₹1.20 L Cr₹4,98245.723.5849.6%0.27+7.5%-18.3%
Marico Limited₹1.06 L Cr₹803.956.025.1941.9%0.13+26.2%+11.7%
TATA CONSUMER PRODUCTS LIMITED₹98,978.89 Cr₹1,013.760.44.547.1%0.13+15.2%-10.8%
United Spirits Limited₹98,697.70 Cr₹1,37158.511.0220.5%0.05+7.8%+3.3%
Godrej Consumer Products Limited₹89,334.52 Cr₹88046.67.0614.7%0.35+8.5%-28.9%
Dabur India Limited₹67,765.15 Cr₹384.5534.75.9316.6%0.11+5.2%-28.1%
Vadilal Industries Limited₹5,051.25 Cr₹6,960.523.15.9418.2%0.27+21.3%+20.3%

Ranked by market cap within Consumer Defensive, same metrics as the Fundamentals screener. Click a column to sort.

Documents

Annual reports

Show all 29

Official documents linked from their sources — offer documents as filed with SEBI (sebi.gov.in), annual reports and earnings-call transcripts as published on BSE (bseindia.com) and NSE (nseindia.com). Links open the source's own hosting; nothing is re-hosted here.

Index membership

4 indices

BSE FMCG· 0.2%BSE 1000· 0.0%BSE Next 250 MICROCAPBSE NEXT 500

Weight is BSE’s own published index weight. Indices without weight data are listed without one, in alphabetical order after the weighted ones.

VADILALIND

Vadilal Industries Says Distribution Pact To Lapse On Oct 1; Shares Close Nearly 5% Lower

NDTV Profit · 8 days ago

VADILALIND

Kwality Wall's, Vadilal Industries: Why ice cream stocks fell over 3.6% after RIL's entry; explained

Upstox · 17 days ago