TI · NSE
Tilaknagar Industries Limited
₹568.7
+4.57% (+₹24.85)
Prev. close
₹543.85
Volume
16,87,493
Delivery %
39.6%
As of
18 Sept 2026
Price history
No analyst calls on this stock in the last 90 days yet.
Explore by date range →Analyst opinions
Fundamentals
About Tilaknagar Industries Limited
Tilaknagar Industries Ltd. engages in the manufacture and sale of Indian made foreign liquor and its related products in India. The company offers brandy under the Mansion House and Courier Napoleon brands; rum under the Madiraa brand; whisky under the Mansion House and Senate Royale brands; and gin under the Blue Lagoon brand, as well as extra neutral alcohol and cocktails. It also exports its products in Africa, the Middle East, East and South-East Asia, and Europe. The company was incorporated in 1933 and is based in Mumbai, India.
Details
Sector
Consumer Defensive
Industry
Beverages - Wineries & Distilleries
CEO
Mr. Amit A. Dahanukar B.E (Elec.), M.S(USA)
Headquarters
Mumbai
Employees
789
Website
tilind.comExchange
View on NSE ↗Key stats
Market cap
₹14,049.61 Cr
Dividend yield
0.19%
EPS (TTM)
₹-2.39
Beta (1Y · daily vs NIFTY 50)
1.14
Beta (5Y · monthly vs NIFTY 50)
0.76
Shares float
14.48 Cr
EPS · quarter ended Jun 2026
₹1.27
Financial Performance
01 · Financials
FY21 growth needs FY20 filings, which the data source doesn't provide. EBITDA is omitted from this chart: coverage begins inside the plotted window, and every plotted period must carry a complete point set — the P&L table below has the available figures.
02 · Earnings Per Share (EPS)
03 · Dividend Profile
Growth compares completed fiscal-year dividend totals on the company's own calendar: April–March (Indian FY), taken from its reported period-ends. Payout ledger: NSE corporate actions.
04 · Operating Efficiency (Growth Rates)
Balance-sheet-based · pre-FY23 not filed in verifiable form
05 · Capital Structure & Asset Utilization
Pre-FY23 not filed in verifiable form
Asset turnover needs a prior year of assets — omitted for the earliest available year.
06 · Asset Base Composition
Pre-FY23 not filed in verifiable form
07 · Debt Level & Coverage
Pre-FY23 not filed in verifiable form
08 · Profit & Loss
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹1,418.36 Cr | ₹1,792.06 Cr | ₹1,155.81 Cr | ₹1,393.95 Cr | ₹1,345.13 Cr | ₹2,268.02 Cr | |
| EBITDA | — | ₹135.80 Cr | ₹222.43 Cr | ₹196.64 Cr | ₹272.45 Cr | ₹177.94 Cr |
| ₹-38.40 Cr | ₹45.19 Cr | ₹149.90 Cr | ₹138.01 Cr | ₹229.59 Cr | ₹20.87 Cr | |
| Diluted EPS | ₹-3.07 | ₹3.08 | ₹8.56 | ₹7.16 | ₹11.81 | ₹0.96 |
Depreciation & amortisation, EBITDA have filed figures for only some of the years shown — no further verified source covers the rest, so those years are left blank rather than estimated.
09 · Balance Sheet
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹1,011.52 Cr | ₹1,013.28 Cr | ₹1,011.54 Cr | ₹1,033.44 Cr | ₹1,212.83 Cr | ₹6,160.07 Cr | |
| — | ₹585.18 Cr | ₹255.54 Cr | ₹121.44 Cr | ₹44.18 Cr | ₹2,301.21 Cr | |
| Stockholders' equity | ₹-55.72 Cr | ₹133.51 Cr | ₹482.92 Cr | ₹653.89 Cr | ₹882.25 Cr | ₹2,981.71 Cr |
Fixed assets, Others, Total debt, Long-term debt, Current (short-term) debt have filed figures for only some of the years shown — no further verified source covers the rest, so those years are left blank rather than estimated.
Annual only — the data source doesn’t publish quarterly balance-sheet detail for most NSE-listed companies.
10 · Cash Flow Statement
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹85.47 Cr | ₹65.11 Cr | ₹71.29 Cr | ₹117.47 Cr | ₹178.42 Cr | ₹-444.59 Cr | |
| Investing cash flow | ₹-32.10 L | ₹-25.89 Cr | ₹-11.77 Cr | ₹-14.89 Cr | ₹-76.93 Cr | ₹-3,570.21 Cr |
| ₹-77.62 Cr | ₹-41.34 Cr | ₹-67.45 Cr | ₹-128.74 Cr | ₹-94.41 Cr | ₹4,217.26 Cr | |
| Capital expenditure | ₹-8.41 L | ₹-3.35 Cr | ₹-10.88 Cr | ₹-8.22 Cr | ₹-6.86 Cr | ₹-3,533.41 Cr |
| End cash position | ₹44.86 Cr | ₹42.74 Cr | ₹34.81 Cr | ₹8.65 Cr | ₹15.74 Cr | ₹218.20 Cr |
Depreciation & amortization, Debt issued, Debt repaid have filed figures for only some of the years shown — no further verified source covers the rest, so those years are left blank rather than estimated.
Annual only — the data source has no quarterly cash-flow-statement coverage.
11 · Shareholding Pattern
NSE, quarterly
| Line item | Sep 21 | Dec 21–Dec 21(2Q) | Mar 22 | Jun 22 | Jul 22 | Sep 22 | Oct 22 | Dec 22–Dec 22(2Q) | Mar 23 | May 23 | Jun 23 | Sep 23 | Dec 23 | Mar 24 | Jun 24 | Sep 24 | Dec 24–Mar 25(2Q) | Jun 25 | Sep 25–Sep 25(2Q) | Nov 25 | Dec 25–Mar 26(2Q) | Jun 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 48.88% | 44.24% | 44.89% | 44.86% | 43.07% | 42.92% | 44.61% | 41.95% | 41.15% | 41.47% | 42.02% | 41.97% | 40.26% | 40.19% | 40.17% | 40.14% | 40.00% | 39.97% | 37.20% | 31.50% | 31.71% | 31.68% |
| Public | 51.12% | 55.76% | 55.11% | 55.14% | 56.93% | 57.08% | 55.39% | 58.05% | 58.85% | 58.53% | 57.98% | 58.03% | 59.74% | 59.81% | 59.83% | 59.86% | 60.00% | 60.03% | 62.80% | 68.50% | 68.29% | 68.32% |
| Employee trusts | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Source: NSE quarterly shareholding-pattern filings, collapsed to periods where the reported percentages held steady — a column spanning several quarters means no change was filed across them. No FII/DII sub-split available from this source — Public includes all non-promoter, non-employee-trust holders.
12 · Peer Comparison
Consumer Defensive
| Company | ||||||||
|---|---|---|---|---|---|---|---|---|
| Hindustan Unilever Limited | ₹4.56 L Cr | ₹1,932 | 43.7 | 9.36 | 30.9% | 0.03 | +5.3% | -25.3% |
| ITC Limited | ₹3.34 L Cr | ₹262.3 | 16.8 | 4.60 | 28.5% | 0.03 | +4.8% | -36.3% |
| Nestle India Limited | ₹2.67 L Cr | ₹1,383.3 | 69.9 | 66.52 | 80.0% | 0.29 | +19.6% | +14.1% |
| Avenue Supermarts Limited | ₹2.42 L Cr | ₹3,749.9 | 79.4 | 9.89 | 12.1% | 0.10 | +16.0% | -21.2% |
| Varun Beverages Limited | ₹1.41 L Cr | ₹421.95 | 41.5 | 7.18 | 15.5% | 0.13 | +7.1% | -10.9% |
| Britannia Industries Limited | ₹1.20 L Cr | ₹4,982 | 45.7 | 23.58 | 49.6% | 0.27 | +7.5% | -18.3% |
| Marico Limited | ₹1.06 L Cr | ₹803.9 | 56.0 | 25.19 | 41.9% | 0.13 | +26.2% | +11.7% |
| TATA CONSUMER PRODUCTS LIMITED | ₹98,978.89 Cr | ₹1,013.7 | 60.4 | 4.54 | 7.1% | 0.13 | +15.2% | -10.8% |
| United Spirits Limited | ₹98,697.70 Cr | ₹1,371 | 58.5 | 11.02 | 20.5% | 0.05 | +7.8% | +3.3% |
| Godrej Consumer Products Limited | ₹89,334.52 Cr | ₹880 | 46.6 | 7.06 | 14.7% | 0.35 | +8.5% | -28.9% |
| Dabur India Limited | ₹67,765.15 Cr | ₹384.55 | 34.7 | 5.93 | 16.6% | 0.11 | +5.2% | -28.1% |
| Tilaknagar Industries Limited | ₹13,138.59 Cr | ₹543.85 | — | 4.41 | 0.7% | 0.77 | +68.6% | +15.6% |
Ranked by market cap within Consumer Defensive, same metrics as the Fundamentals screener. Click a column to sort.
Documents
Annual reports
Show all 29
Concall transcripts
Show all 12
Official documents linked from their sources — offer documents as filed with SEBI (sebi.gov.in), annual reports and earnings-call transcripts as published on BSE (bseindia.com) and NSE (nseindia.com). Links open the source's own hosting; nothing is re-hosted here.
Index membership
10 indices
NSE weights are a free-float market-cap-share estimate, not NSE’s own published (and sometimes capped) index weight. BSE weights are BSE’s own published index weight, not an estimate. Indices without weight data are listed without one, in alphabetical order after the weighted ones.
Tilaknagar Industries: Corrects Net Worth Disclosure for Acquired Entity
Tilaknagar Industries corrected a previous filing, disclosing an inadvertent clerical error regarding Black Tiger Distilleries Private Limited's net worth. The corrected details show BTD's net worth for the year ended March 31, 2026, was a negative INR 20,82,563.66. This ensures accurate financial reporting for the acquired entity.