THOMASCOOK · NSE
Thomas Cook (India) Limited
₹106.04
+2.53% (+₹2.62)
Prev. close
₹103.42
Volume
9,97,099
Delivery %
57.1%
As of
18 Sept 2026
Price history
No analyst calls on this stock in the last 90 days yet.
Explore by date range →Analyst opinions
Fundamentals
About Thomas Cook (India) Limited
Thomas Cook (India) Limited offers integrated travel services in India and internationally. It operates through Financial Services, Travel and Related Services, Leisure Hospitality and Resorts Business, and Digiphoto Imaging Services segments. The Financial Services segment engages in wholesale, and retail purchase and sale of foreign currencies and paid documents. Its Travel and Related Services segment is involved in tour operations, travel management, visa services, and travel insurance and related activities. The Leisure Hospitality and Resorts Business segment provides room rentals and other allied services. Its Imaging Services provides turnkey imaging solutions and related services. The company was founded in 1881 and is headquartered in Mumbai, India. Thomas Cook (India) Limited operates as a subsidiary of Fairbridge Capital (Mauritius) Limited.
Details
Sector
Consumer Cyclical
Industry
Travel Services
CEO
Mr. Mahesh Chandran Iyer
Headquarters
Mumbai
Employees
10,000
Website
thomascook.inExchange
View on NSE ↗Key stats
Market cap
₹4,987.92 Cr
P/E ratio (TTM)
22.7
Dividend yield
0.48%
EPS (TTM)
₹4.68
Beta (1Y · daily vs NIFTY 50)
1.36
Beta (5Y · monthly vs NIFTY 50)
1.09
Shares float
16.11 Cr
EPS · quarter ended Jun 2026
₹1.54
Financial Performance
01 · Financials
Revenue for Mar 2021–Mar 2022 is as filed with BSE (consolidated), and the first plotted growth figure is computed against Mar 2020 revenue as filed with BSE; the two sources' revenue definitions differ by 1.9% on Mar 2023. FY21 growth needs FY20 filings, which the data source doesn't provide. EBITDA is omitted from this chart: coverage begins inside the plotted window, and every plotted period must carry a complete point set — the P&L table below has the available figures.
02 · Earnings Per Share (EPS)
03 · Dividend Profile
Growth compares completed fiscal-year dividend totals on the company's own calendar: April–March (Indian FY), taken from its reported period-ends. Payout ledger: NSE corporate actions.
04 · Operating Efficiency (Growth Rates)
Balance-sheet-based · pre-FY23 not filed in verifiable form
05 · Capital Structure & Asset Utilization
Pre-FY23 not filed in verifiable form
Asset turnover needs a prior year of assets — omitted for the earliest available year.
06 · Asset Base Composition
Pre-FY23 not filed in verifiable form
07 · Debt Level & Coverage
Pre-FY23 not filed in verifiable form
08 · Profit & Loss
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹795.00 Cr | ₹1,888.25 Cr | ₹5,047.67 Cr | ₹7,299.35 Cr | ₹8,139.57 Cr | ₹8,398.17 Cr | |
| EBITDA | — | ₹-132.67 Cr | ₹196.22 Cr | ₹517.37 Cr | ₹566.49 Cr | ₹530.18 Cr |
| ₹-254.11 Cr | ₹-229.20 Cr | ₹6.46 Cr | ₹259.03 Cr | ₹254.33 Cr | ₹218.85 Cr | |
| Diluted EPS | ₹-6.75 | ₹-6.92 | ₹0.1 | ₹5.57 | ₹5.46 | ₹4.69 |
Total expenses (as filed), Employee benefit expense, Depreciation & amortisation, EBITDA, Interest expense have filed figures for only some of the years shown — no further verified source covers the rest, so those years are left blank rather than estimated.
09 · Balance Sheet
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| — | — | ₹5,683.58 Cr | ₹6,416.71 Cr | ₹7,115.69 Cr | ₹7,898.52 Cr | |
| — | — | ₹538.72 Cr | ₹417.79 Cr | ₹465.14 Cr | ₹539.37 Cr | |
| Stockholders' equity | — | — | ₹1,713.34 Cr | ₹2,057.36 Cr | ₹2,259.61 Cr | ₹2,546.34 Cr |
Total assets, Current assets, Inventory, Trade receivables, Cash & equivalents, Non-current assets, Fixed assets, CWIP, Others, Total debt, Long-term debt, Current (short-term) debt, Stockholders' equity have filed figures for only some of the years shown — no further verified source covers the rest, so those years are left blank rather than estimated.
Annual only — the data source doesn’t publish quarterly balance-sheet detail for most NSE-listed companies.
10 · Cash Flow Statement
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| — | — | ₹648.65 Cr | ₹828.93 Cr | ₹717.24 Cr | ₹643.03 Cr | |
| Investing cash flow | — | — | ₹-186.38 Cr | ₹-438.76 Cr | ₹-329.31 Cr | ₹-407.81 Cr |
| — | — | ₹-230.31 Cr | ₹-291.22 Cr | ₹-183.04 Cr | ₹-189.24 Cr | |
| Capital expenditure | — | — | ₹-65.60 Cr | ₹-104.29 Cr | ₹-116.99 Cr | ₹-125.99 Cr |
| End cash position | — | — | ₹484.72 Cr | ₹585.57 Cr | ₹795.11 Cr | ₹864.52 Cr |
Operating cash flow, Depreciation & amortization, Change in working capital, Investing cash flow, Financing cash flow, Debt issued, Debt repaid, Dividends paid, Capital expenditure, End cash position have filed figures for only some of the years shown — no further verified source covers the rest, so those years are left blank rather than estimated.
Annual only — the data source has no quarterly cash-flow-statement coverage.
11 · Shareholding Pattern
NSE, quarterly
| Line item | Sep 21–Dec 21(2Q) | Mar 22–Mar 22(2Q) | Jun 22–Jun 22(2Q) | Sep 22 | Dec 22 | Mar 23–Jun 23(2Q) | Sep 23 | Dec 23 | Mar 24 | Jun 24 | Sep 24 | Dec 24–Mar 25(2Q) | Jun 25 | Sep 25 | Dec 25 | Mar 26 | Jun 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 65.60% | 70.58% | 72.34% | 72.34% | 72.34% | 72.34% | 72.34% | 63.83% | 63.83% | 63.83% | 63.83% | 63.83% | 63.83% | 63.83% | 63.83% | 63.83% | 64.77% |
| Public | 32.64% | 27.92% | 26.27% | 26.28% | 26.29% | 26.33% | 26.45% | 35.06% | 35.09% | 35.10% | 35.14% | 35.17% | 35.19% | 35.20% | 35.20% | 35.23% | 34.29% |
| Employee trusts | 1.76% | 1.50% | 1.40% | 1.38% | 1.38% | 1.33% | 1.21% | 1.11% | 1.08% | 1.06% | 1.03% | 1.00% | 0.98% | 0.97% | 0.96% | 0.94% | 0.94% |
Source: NSE quarterly shareholding-pattern filings, collapsed to periods where the reported percentages held steady — a column spanning several quarters means no change was filed across them. No FII/DII sub-split available from this source — Public includes all non-promoter, non-employee-trust holders.
12 · Peer Comparison
Consumer Cyclical
| Company | ||||||||
|---|---|---|---|---|---|---|---|---|
| Titan Company Limited | ₹4.36 L Cr | ₹4,841 | 75.4 | 27.74 | 32.3% | 1.95 | +44.8% | +37.4% |
| Maruti Suzuki India Limited | ₹3.88 L Cr | ₹12,103 | 27.0 | 3.62 | 13.7% | 0.00 | +20.1% | -23.5% |
| Mahindra & Mahindra Limited | ₹3.69 L Cr | ₹3,076.5 | 18.7 | 3.96 | 18.4% | 1.44 | +24.1% | -15.3% |
| Bajaj Auto Limited | ₹3.18 L Cr | ₹11,500 | 27.6 | 8.20 | 27.7% | 0.58 | +22.6% | +26.6% |
| ETERNAL LIMITED | ₹2.97 L Cr | ₹326.85 | 671.6 | 9.58 | 1.2% | 0.15 | +168.6% | -3.3% |
| Eicher Motors Limited | ₹2.06 L Cr | ₹7,516 | 35.7 | 8.20 | 22.0% | 0.02 | +23.9% | +8.5% |
| TVS Motor Company Limited | ₹1.95 L Cr | ₹4,171.3 | 55.9 | 20.38 | 31.6% | 3.43 | +29.2% | +17.6% |
| Hyundai Motor India Limited | ₹1.74 L Cr | ₹2,155 | 35.7 | 8.69 | 27.1% | 0.05 | +2.1% | -17.2% |
| Samvardhana Motherson International Limited | ₹1.70 L Cr | ₹162.57 | 38.9 | 4.16 | 9.4% | 0.47 | +11.1% | +49.2% |
| Tata Motors Limited | ₹1.63 L Cr | ₹442.9 | 37.9 | 12.81 | 23.8% | 0.44 | +44.3% | — |
| Trent Limited | ₹1.49 L Cr | ₹2,824 | 82.0 | 21.29 | 24.6% | 0.37 | +17.6% | -45.1% |
| Thomas Cook (India) Limited | ₹4,753.47 Cr | ₹103.42 | 21.8 | 1.87 | 8.6% | 0.21 | +3.0% | -40.4% |
Ranked by market cap within Consumer Cyclical, same metrics as the Fundamentals screener. Click a column to sort.
Documents
IPO documents
Annual reports
Show all 29
Concall transcripts
Show all 12
Official documents linked from their sources — offer documents as filed with SEBI (sebi.gov.in), annual reports and earnings-call transcripts as published on BSE (bseindia.com) and NSE (nseindia.com). Links open the source's own hosting; nothing is re-hosted here.
Index membership
12 indices
NSE weights are a free-float market-cap-share estimate, not NSE’s own published (and sometimes capped) index weight. BSE weights are BSE’s own published index weight, not an estimate. Indices without weight data are listed without one, in alphabetical order after the weighted ones.
Thomas Cook (India) approves Rs. 0.5 dividend per share at AGM
Business Upturn · 8 days ago
Thomas Cook India Launches Lakshadweep Charter Flights; Shares Fall 1.07%
HDFC Sky · 17 days ago