RECODE.BO · BSE

RECODE STUDIOS LIMITED

₹360

+1.12% (+₹4)

Prev. close

₹356

Volume

6,400

As of

18 Sept 2026

Price history

₹360+₹155.1 (+75.70%) · 3M
17 Jun 202618 Sept 2026
₹380₹180.617 Jun10 Jul04 Aug26 Aug18 Sept
Daily closes · updates after each session

No analyst calls on this stock in the last 90 days yet.

Explore by date range →

Analyst opinions

No analyst calls on RECODE STUDIOS LIMITED in the last 90 days.

Fundamentals

About RECODE STUDIOS LIMITED

Recode Studios Limited engages in the designing, producing, managing, and sale of beauty and cosmetics products in India. The company offers everyday makeup, face, lipsticks, foundations and concealers, palettes, powders, eyelashes and glitters, brushes, eyes, lip tint balm blusher, face washes and body care, and saver combo products. It offers personal care, skin care, and beauty accessory products. The company sells its products under the Recode brand through stores and online channels. Recode Studios Limited was founded in 2018 and is based in Ludhiana, India.

Details

Sector

Consumer Defensive

Industry

Household & Personal Products

CEO

Mr. Karan Bansal

Headquarters

Ludhiana

Employees

156

Key stats

Market cap

₹383.20 Cr

P/E ratio (TTM)

34.1

Dividend yield

0.07%

EPS (TTM)

₹10.55

Shares float

23.05 L

Financial Performance

01 · Financials

0 Cr20 Cr40 Cr60 Cr80 Cr0%25%50%75%FY23FY24FY25FY26
RevenueNet incomeEBITDARevenue growth YoY

FY23 growth needs FY22 filings, which the data source doesn't provide.

02 · Earnings Per Share (EPS)

051015FY23FY24FY25FY26

04 · Operating Efficiency (Growth Rates)

Balance-sheet-based · pre-FY23 not filed in verifiable form

0%50%100%150%200%FY24FY25FY26
SalesFixed assetsTrade receivablesInventory

05 · Capital Structure & Asset Utilization

Pre-FY23 not filed in verifiable form

0 Cr10 Cr20 Cr30 Cr40 CrFY23FY24FY25FY26
Total assetsTotal debtDebt / equityAsset turnover

Asset turnover needs a prior year of assets — omitted for the earliest available year.

06 · Asset Base Composition

Pre-FY23 not filed in verifiable form

0 Cr10 Cr20 Cr30 Cr40 CrFY23FY24FY25FY26
Fixed assetsCurrent assetsOther assets

07 · Debt Level & Coverage

Pre-FY23 not filed in verifiable form

-10 Cr-5 Cr0 Cr5 Cr10 CrFY23FY24FY25FY26
DebtFree cash flowCash & equivalents

08 · Profit & Loss

Annual

Line itemFY23FY24FY25FY26
₹19.74 Cr₹33.85 Cr₹46.88 Cr₹79.95 Cr
EBITDA₹1.42 Cr₹1.73 Cr₹6.15 Cr₹16.65 Cr
₹69.28 L₹27.43 L₹3.11 Cr₹11.21 Cr
Diluted EPS₹0.65₹0.26₹2.92₹13.77

Total expenses (as filed), Employee benefit expense, Other expenses have filed figures for only some of the years shown — the missing years are left blank rather than estimated.

09 · Balance Sheet

Annual

Line itemFY23FY24FY25FY26
₹12.53 Cr₹16.73 Cr₹23.18 Cr₹35.47 Cr
₹3.79 Cr₹7.85 Cr₹7.56 Cr₹6.19 Cr
Stockholders' equity₹5.20 Cr₹5.47 Cr₹8.72 Cr₹20.00 Cr

Annual only — the data source doesn’t publish quarterly balance-sheet detail for most NSE-listed companies.

10 · Cash Flow Statement

Annual

Line itemFY23FY24FY25FY26
₹-5.27 Cr₹-1.64 Cr₹3.02 Cr₹4.34 Cr
Investing cash flow₹-81.42 L₹-1.84 Cr₹-99.87 L₹-1.80 Cr
₹6.12 Cr₹3.19 Cr₹-1.38 Cr₹-2.04 Cr
Capital expenditure₹-81.47 L₹-1.84 Cr₹-99.87 L₹-1.83 Cr
End cash position₹44.67 L₹16.48 L₹82.17 L₹1.32 Cr

Debt issued, Debt repaid have filed figures for only some of the years shown — the missing years are left blank rather than estimated.

Annual only — the data source has no quarterly cash-flow-statement coverage.

12 · Peer Comparison

Consumer Defensive

Company
Hindustan Unilever Limited₹4.56 L Cr₹1,93243.79.3630.9%0.03+5.3%-25.3%
ITC Limited₹3.34 L Cr₹262.316.84.6028.5%0.03+4.8%-36.3%
Nestle India Limited₹2.67 L Cr₹1,383.369.966.5280.0%0.29+19.6%+14.1%
Avenue Supermarts Limited₹2.42 L Cr₹3,749.979.49.8912.1%0.10+16.0%-21.2%
Varun Beverages Limited₹1.41 L Cr₹421.9541.57.1815.5%0.13+7.1%-10.9%
Britannia Industries Limited₹1.20 L Cr₹4,98245.723.5849.6%0.27+7.5%-18.3%
Marico Limited₹1.06 L Cr₹803.956.025.1941.9%0.13+26.2%+11.7%
TATA CONSUMER PRODUCTS LIMITED₹98,978.89 Cr₹1,013.760.44.547.1%0.13+15.2%-10.8%
United Spirits Limited₹98,697.70 Cr₹1,37158.511.0220.5%0.05+7.8%+3.3%
Godrej Consumer Products Limited₹89,334.52 Cr₹88046.67.0614.7%0.35+8.5%-28.9%
Dabur India Limited₹67,765.15 Cr₹384.5534.75.9316.6%0.11+5.2%-28.1%
RECODE STUDIOS LIMITED₹404.49 Cr₹38036.120.2256.1%0.31+65.3%

Ranked by market cap within Consumer Defensive, same metrics as the Fundamentals screener. Click a column to sort.

Documents

Official documents linked from their sources — offer documents as filed with SEBI (sebi.gov.in), annual reports and earnings-call transcripts as published on BSE (bseindia.com) and NSE (nseindia.com). Links open the source's own hosting; nothing is re-hosted here.

Index membership

1 index

Weight is BSE’s own published index weight. Indices without weight data are listed without one, in alphabetical order after the weighted ones.

RECODE.BO

Recode Studios soars on foraying into quick-commerce space with Nykaa Now

Recode Studios shares rose after the company entered the quick-commerce space by partnering with Nykaa Now. This collaboration allows Recode to offer its beauty and personal care products through Nykaa's 60-minute delivery service in major cities. The move expands Recode's omnichannel presence without requiring additional investment.

RECODE.BO

Rejected by Shark Tank, now Rs 350-crore cosmetics company: Recode Studios' journey from 'no deal' to...

Moneycontrol.com · 13 days ago