NDRAUTO · NSE
Ndr Auto Components Limited
₹726
+3.57% (+₹25)
Prev. close
₹701
Volume
29,831
Delivery %
48.4%
As of
18 Sept 2026
Price history
No analyst calls on this stock in the last 90 days yet.
Explore by date range →Analyst opinions
Fundamentals
About Ndr Auto Components Limited
NDR Auto Components Limited manufactures, fabricates, assembles, sells, and trades in automotive components for passenger cars and utility vehicles in India. The company provides seat frames, and trims to be used in passenger cars, and utility vehicles; two-wheeler and four-wheeler vehicles, as well as other accessories relating to car seats; and spare parts and components for seats. NDR Auto Components Limited was founded in 1930 and is based in Gurugram, India.
Details
Sector
Consumer Cyclical
Industry
Auto Parts
CEO
Mr. Vikram Krishan Rathi
Headquarters
Gurugram
Employees
208
Website
ndrauto.comExchange
View on NSE ↗Key stats
Market cap
₹1,731.89 Cr
P/E ratio (TTM)
26.7
Dividend yield
0.57%
EPS (TTM)
₹27.20
Beta (1Y · daily vs NIFTY 50)
1.63
Beta (5Y · monthly vs NIFTY 50)
1.94
Shares float
61.95 L
EPS · quarter ended Jun 2026
₹6.90
Financial Performance
01 · Financials
Revenue for Mar 2021–Mar 2022 is as filed with BSE (consolidated), and the first plotted growth figure is computed against Mar 2020 revenue as filed with BSE; the two sources' revenue definitions differ by 1.4% on Mar 2023. FY22 growth needs FY21 filings, which the data source doesn't provide.
02 · Earnings Per Share (EPS)
03 · Dividend Profile
Growth compares completed fiscal-year dividend totals on the company's own calendar: April–March (Indian FY), taken from its reported period-ends. Payout ledger: NSE corporate actions.
04 · Operating Efficiency (Growth Rates)
Balance-sheet-based · pre-FY23 not filed in verifiable form
05 · Capital Structure & Asset Utilization
Pre-FY23 not filed in verifiable form
Asset turnover needs a prior year of assets — omitted for the earliest available year.
06 · Asset Base Composition
Pre-FY23 not filed in verifiable form
07 · Debt Level & Coverage
Pre-FY23 not filed in verifiable form
08 · Profit & Loss
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹114.13 Cr | ₹232.55 Cr | ₹392.78 Cr | ₹601.57 Cr | ₹712.78 Cr | ₹822.54 Cr | |
| EBITDA | ₹14.09 Cr | ₹21.64 Cr | ₹45.66 Cr | ₹67.08 Cr | ₹87.22 Cr | ₹103.99 Cr |
| ₹8.53 Cr | ₹14.89 Cr | ₹28.11 Cr | ₹38.71 Cr | ₹53.26 Cr | ₹61.94 Cr | |
| Diluted EPS | ₹3.59 | ₹6.26 | ₹11.82 | ₹16.28 | ₹22.39 | ₹26.04 |
09 · Balance Sheet
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹222.90 Cr | ₹250.18 Cr | ₹343.85 Cr | ₹396.23 Cr | ₹485.87 Cr | ₹563.02 Cr | |
| ₹4.44 Cr | ₹12.97 Cr | ₹33.72 Cr | ₹31.17 Cr | ₹32.41 Cr | ₹61.70 Cr | |
| Stockholders' equity | ₹178.17 Cr | ₹191.21 Cr | ₹217.92 Cr | ₹253.54 Cr | ₹302.31 Cr | ₹357.72 Cr |
Trade receivables, CWIP, Others, Long-term debt, Current (short-term) debt have filed figures for only some of the years shown — no further verified source covers the rest, so those years are left blank rather than estimated.
Annual only — the data source doesn’t publish quarterly balance-sheet detail for most NSE-listed companies.
10 · Cash Flow Statement
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹-1.77 Cr | ₹54.67 L | ₹48.18 Cr | ₹27.41 Cr | ₹83.82 Cr | ₹37.12 Cr | |
| Investing cash flow | ₹99.30 L | ₹-3.68 Cr | ₹-34.57 Cr | ₹-6.24 Cr | ₹-42.49 Cr | ₹-59.21 Cr |
| ₹-56.91 L | ₹15.21 L | ₹-5.46 Cr | ₹-8.35 Cr | ₹-12.42 Cr | ₹-13.61 Cr | |
| Capital expenditure | ₹-14.72 Cr | ₹-29.25 Cr | ₹-46.42 Cr | ₹-34.40 Cr | ₹-47.99 Cr | ₹-73.44 Cr |
| End cash position | — | — | ₹9.07 Cr | ₹21.89 Cr | ₹50.80 Cr | ₹15.10 Cr |
Debt issued, Debt repaid, End cash position have filed figures for only some of the years shown — no further verified source covers the rest, so those years are left blank rather than estimated.
Annual only — the data source has no quarterly cash-flow-statement coverage.
11 · Shareholding Pattern
NSE, quarterly
| Line item | Sep 21–Jul 23(9Q) | Sep 23–Dec 24(7Q) | Mar 25–Jun 26(6Q) |
|---|---|---|---|
| Promoter | 73.95% | 73.06% | 73.13% |
| Public | 26.05% | 26.94% | 26.87% |
| Employee trusts | 0.00% | 0.00% | 0.00% |
Source: NSE quarterly shareholding-pattern filings, collapsed to periods where the reported percentages held steady — a column spanning several quarters means no change was filed across them. No FII/DII sub-split available from this source — Public includes all non-promoter, non-employee-trust holders.
12 · Peer Comparison
Consumer Cyclical
| Company | ||||||||
|---|---|---|---|---|---|---|---|---|
| Titan Company Limited | ₹4.36 L Cr | ₹4,841 | 75.4 | 27.74 | 32.3% | 1.95 | +44.8% | +37.4% |
| Maruti Suzuki India Limited | ₹3.88 L Cr | ₹12,103 | 27.0 | 3.62 | 13.7% | 0.00 | +20.1% | -23.5% |
| Mahindra & Mahindra Limited | ₹3.69 L Cr | ₹3,076.5 | 18.7 | 3.96 | 18.4% | 1.44 | +24.1% | -15.3% |
| Bajaj Auto Limited | ₹3.18 L Cr | ₹11,500 | 27.6 | 8.20 | 27.7% | 0.58 | +22.6% | +26.6% |
| ETERNAL LIMITED | ₹2.97 L Cr | ₹326.85 | 671.6 | 9.58 | 1.2% | 0.15 | +168.6% | -3.3% |
| Eicher Motors Limited | ₹2.06 L Cr | ₹7,516 | 35.7 | 8.20 | 22.0% | 0.02 | +23.9% | +8.5% |
| TVS Motor Company Limited | ₹1.95 L Cr | ₹4,171.3 | 55.9 | 20.38 | 31.6% | 3.43 | +29.2% | +17.6% |
| Hyundai Motor India Limited | ₹1.74 L Cr | ₹2,155 | 35.7 | 8.69 | 27.1% | 0.05 | +2.1% | -17.2% |
| Samvardhana Motherson International Limited | ₹1.70 L Cr | ₹162.57 | 38.9 | 4.16 | 9.4% | 0.47 | +11.1% | +49.2% |
| Tata Motors Limited | ₹1.63 L Cr | ₹442.9 | 37.9 | 12.81 | 23.8% | 0.44 | +44.3% | — |
| Trent Limited | ₹1.49 L Cr | ₹2,824 | 82.0 | 21.29 | 24.6% | 0.37 | +17.6% | -45.1% |
| Ndr Auto Components Limited | ₹1,599.61 Cr | ₹701 | 24.6 | 4.47 | 17.3% | 0.17 | +15.3% | -37.4% |
Ranked by market cap within Consumer Cyclical, same metrics as the Fundamentals screener. Click a column to sort.
Documents
Annual reports
Concall transcripts
Show all 12
Official documents linked from their sources — offer documents as filed with SEBI (sebi.gov.in), annual reports and earnings-call transcripts as published on BSE (bseindia.com) and NSE (nseindia.com). Links open the source's own hosting; nothing is re-hosted here.
Index membership
1 index
Weight is BSE’s own published index weight. Indices without weight data are listed without one, in alphabetical order after the weighted ones.
CapEx per share of NDR Auto Components Ltd. – BSE:NDRAUTO
The provided article contains only market and reference data disclaimers from various financial service providers. It does not offer any specific news or information about NDR Auto Components Ltd. or its capital expenditure per share.