MCLEODRUSS · NSE
Mcleod Russel India Limited
₹44.96
-3.39% (-₹1.58)
Prev. close
₹46.54
Volume
4,79,493
Delivery %
55.4%
As of
22 Sept 2026
Price history
No analyst calls on this stock in the last 90 days yet.
Explore by date range →Analyst opinions
Fundamentals
About Mcleod Russel India Limited
McLeod Russel India Limited, together with its subsidiaries, engages in the cultivation and production, and sale of tea in India, the United Kingdom, and Europe. It operates tea estates and blending units. The company was founded in 1869 and is based in Kolkata, India.
Details
Sector
Consumer Defensive
Industry
Packaged Foods
CEO
Mr. Aditya Khaitan B.Com.(Hons.)
Headquarters
Kolkata
Employees
43,292
Website
mcleodrussel.comExchange
View on NSE ↗Key stats
Market cap
₹495.02 Cr
EPS (TTM)
₹-8.95
Beta (1Y · daily vs NIFTY 50)
1.77
Beta (5Y · monthly vs NIFTY 50)
2.04
Shares float
8.65 Cr
EPS · quarter ended Jun 2026
₹-1.28
Financial Performance
01 · Financials
Revenue for Mar 2021–Mar 2022 is as filed with BSE (consolidated), and the first plotted growth figure is computed against Mar 2020 revenue as filed with BSE; the two sources' revenue definitions differ by 3.0% on Mar 2023. FY21 growth needs FY20 filings, which the data source doesn't provide.
02 · Earnings Per Share (EPS)
04 · Operating Efficiency (Growth Rates)
Balance-sheet-based
05 · Capital Structure & Asset Utilization
Debt/equity omitted where reported equity was zero or negative. Asset turnover needs a prior year of assets — omitted for the earliest available year.
06 · Asset Base Composition
07 · Debt Level & Coverage
08 · Profit & Loss
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹1,438.44 Cr | ₹1,355.83 Cr | ₹1,369.57 Cr | ₹1,135.89 Cr | ₹1,172.01 Cr | ₹1,154.39 Cr | |
| EBITDA | ₹215.17 Cr | ₹78.12 Cr | ₹-823.01 Cr | ₹-92.36 Cr | ₹42.17 Cr | ₹-165.51 Cr |
| ₹-52.39 Cr | ₹-180.92 Cr | ₹-1,056.50 Cr | ₹-311.59 Cr | ₹-197.87 Cr | ₹-123.50 Cr | |
| Diluted EPS | ₹-5.02 | ₹0 | ₹-101.14 | ₹-29.83 | ₹-18.94 | ₹-11.82 |
Total expenses (as filed), Employee benefit expense, Other expenses, Other income have filed figures for only some of the years shown — the missing years are left blank rather than estimated.
09 · Balance Sheet
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹4,908.00 Cr | ₹4,763.00 Cr | ₹3,740.00 Cr | ₹3,536.00 Cr | ₹3,594.00 Cr | ₹2,353.00 Cr | |
| — | ₹2,088.83 Cr | ₹1,961.02 Cr | ₹1,892.67 Cr | ₹1,901.60 Cr | ₹1,495.36 Cr | |
| Stockholders' equity | ₹1,823.00 Cr | ₹1,648.00 Cr | ₹569.00 Cr | ₹250.00 Cr | ₹56.00 Cr | ₹-51.00 Cr |
Current assets, Non-current assets, CWIP, Others, Total debt, Long-term debt, Current (short-term) debt have filed figures for only some of the years shown — the missing years are left blank rather than estimated.
Annual only — the data source doesn’t publish quarterly balance-sheet detail for most NSE-listed companies.
10 · Cash Flow Statement
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹178.00 Cr | ₹105.00 Cr | ₹205.00 Cr | ₹34.00 Cr | ₹72.00 Cr | ₹53.00 Cr | |
| Investing cash flow | ₹-1.75 Cr | ₹-57.03 Cr | ₹-41.40 Cr | ₹58.75 Cr | ₹-18.94 Cr | ₹-13.54 Cr |
| ₹-132.00 Cr | ₹-120.00 Cr | ₹-174.00 Cr | ₹-100.00 Cr | ₹-50.00 Cr | ₹-33.00 Cr | |
| Capital expenditure | ₹-30.31 Cr | ₹-65.03 Cr | ₹-54.65 Cr | ₹-18.59 Cr | ₹-24.13 Cr | ₹-14.60 Cr |
| End cash position | ₹96.88 Cr | ₹25.06 Cr | ₹13.91 Cr | ₹5.36 Cr | ₹8.55 Cr | ₹16.06 Cr |
Dividends paid has filed figures for only some of the years shown — the missing years are left blank rather than estimated.
Annual only — the data source has no quarterly cash-flow-statement coverage.
11 · Shareholding Pattern
NSE, quarterly
| Line item | Mar 19 | Mar 20 | Jun 20 | Sep 21 | Dec 21–Sep 24(12Q) | Dec 24 | Mar 25–Jun 26(6Q) |
|---|---|---|---|---|---|---|---|
| Promoter | 42.71% | 27.00% | 25.82% | 4.33% | 6.25% | 74.36% | 6.25% |
| Public | 57.29% | 73.00% | 74.18% | 95.67% | 93.75% | 25.30% | 93.75% |
| Employee trusts | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.34% | 0.00% |
Source: NSE quarterly shareholding-pattern filings, collapsed to periods where the reported percentages held steady — a column spanning several quarters means no change was filed across them. No FII/DII sub-split available from this source — Public includes all non-promoter, non-employee-trust holders.
12 · Peer Comparison
Consumer Defensive
| Company | ||||||||
|---|---|---|---|---|---|---|---|---|
| Hindustan Unilever Limited | ₹4.54 L Cr | ₹1,947 | 42.9 | 9.31 | 30.9% | 0.03 | +5.3% | -23.9% |
| ITC Limited | ₹3.29 L Cr | ₹267 | 16.6 | 4.53 | 28.5% | 0.03 | +4.8% | -35.0% |
| Nestle India Limited | ₹2.65 L Cr | ₹1,385 | 69.5 | 65.99 | 80.0% | 0.29 | +19.6% | +15.9% |
| Avenue Supermarts Limited | ₹2.45 L Cr | ₹3,800.4 | 80.0 | 10.00 | 12.1% | 0.10 | +16.0% | -20.4% |
| Varun Beverages Limited | ₹1.43 L Cr | ₹425 | 42.2 | 7.29 | 15.5% | 0.13 | +7.1% | -10.4% |
| Britannia Industries Limited | ₹1.20 L Cr | ₹5,023 | 46.3 | 23.57 | 49.6% | 0.27 | +7.5% | -17.2% |
| Marico Limited | ₹1.04 L Cr | ₹824.4 | 55.3 | 24.78 | 41.9% | 0.13 | +26.2% | +14.5% |
| TATA CONSUMER PRODUCTS LIMITED | ₹98,573.12 Cr | ₹1,000.6 | 60.3 | 4.52 | 7.1% | 0.13 | +15.2% | -11.2% |
| United Spirits Limited | ₹97,348.60 Cr | ₹1,397 | 57.5 | 10.87 | 20.5% | 0.05 | +7.8% | +5.2% |
| Godrej Consumer Products Limited | ₹90,050.84 Cr | ₹867.5 | 47.0 | 7.12 | 14.7% | 0.35 | +8.5% | -30.0% |
| Dabur India Limited | ₹70,115.65 Cr | ₹386.8 | 35.6 | 6.14 | 16.6% | 0.11 | +5.2% | -27.8% |
| Mcleod Russel India Limited | ₹486.14 Cr | ₹46.54 | — | — | — | — | -2.1% | +24.1% |
Ranked by market cap within Consumer Defensive, same metrics as the Fundamentals screener. Click a column to sort.
Documents
Annual reports
Show all 22
Official documents linked from their sources — offer documents as filed with SEBI (sebi.gov.in), annual reports and earnings-call transcripts as published on BSE (bseindia.com) and NSE (nseindia.com). Links open the source's own hosting; nothing is re-hosted here.
Index membership
1 index
Weight is BSE’s own published index weight. Indices without weight data are listed without one, in alphabetical order after the weighted ones.
McLeod Russel Sets September 30 Virtual AGM, Publishes FY26 Annual Report
TipRanks · 14 days ago