MANORAMA · NSE
Manorama Industries Limited
₹1,966.9
+1.43% (+₹27.8)
Prev. close
₹1,939.1
Volume
97,087
Delivery %
54.8%
As of
18 Sept 2026
Price history
No analyst calls on this stock in the last 90 days yet.
Explore by date range →Analyst opinions
Fundamentals
About Manorama Industries Limited
Manorama Industries Limited manufactures, processes, and supplies specialty fats and butters from tree-borne, and plant-based seeds worldwide. The company offers shea butter and fat, sal butter, sal fat, shea oil, sal oil, sal stearine, shea stearine, mango butter and fat, mango oil, mango stearine, kokum butter and oil, mowrah fat, and de-oiled cakes, as well as cocoa, mowrah, and phulwara butter. It also provides organic castor, neem, karanja, moringa, and rice bran oil; and organic glycerine. In addition, the company trades in rice, wheat, sugar, raw cotton, cotton linter, maize/corn, soy meal, cotton seed meal, rice bran meal, sesame, sorghum yellow and white jawar, safflower, niger seeds, cassia tora, medicinal herbs, etc. Further, it offers value-added tailor-made products to form the ingredients of cocoa butter equivalents. Its products are used in bakery, plant-based food, chocolate and confectionery, technical products, culinary and savory, cosmetics, and animal nutrition industries. The company was incorporated in 2005 and is based in Raipur, India.
Details
Sector
Consumer Defensive
Industry
Packaged Foods
CEO
Mr. Deep Saraf
Headquarters
Raipur
Website
manoramagroup.co.inExchange
View on NSE ↗Key stats
Market cap
₹12,415.54 Cr
P/E ratio (TTM)
45.7
Dividend yield
0.04%
EPS (TTM)
₹43.05
Beta (1Y · daily vs NIFTY 50)
1.53
Beta (5Y · monthly vs NIFTY 50)
0.97
Shares float
1.87 Cr
EPS · quarter ended Jun 2026
₹13.17
Financial Performance
01 · Financials
Revenue for Mar 2021–Mar 2022 is as filed with BSE (standalone), and the first plotted growth figure is computed against Mar 2020 revenue as filed with BSE; the two sources' revenue definitions differ by 0.7% on Mar 2023. FY21 growth needs FY20 filings, which the data source doesn't provide.
02 · Earnings Per Share (EPS)
03 · Dividend Profile
Growth compares completed fiscal-year dividend totals on the company's own calendar: April–March (Indian FY), taken from its reported period-ends. Payout ledger: NSE corporate actions.
04 · Operating Efficiency (Growth Rates)
Balance-sheet-based · pre-FY23 not filed in verifiable form
05 · Capital Structure & Asset Utilization
Pre-FY23 not filed in verifiable form
Asset turnover needs a prior year of assets — omitted for the earliest available year.
06 · Asset Base Composition
Pre-FY23 not filed in verifiable form
07 · Debt Level & Coverage
Pre-FY23 not filed in verifiable form
08 · Profit & Loss
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹208.44 Cr | ₹279.12 Cr | ₹350.80 Cr | ₹457.08 Cr | ₹767.09 Cr | ₹1,366.74 Cr | |
| EBITDA | ₹41.79 Cr | ₹47.18 Cr | ₹62.57 Cr | ₹86.67 Cr | ₹205.16 Cr | ₹369.84 Cr |
| ₹18.33 Cr | ₹24.15 Cr | ₹29.78 Cr | ₹40.11 Cr | ₹109.79 Cr | ₹224.92 Cr | |
| Diluted EPS | ₹3.29 | ₹4.15 | ₹4.99 | ₹6.72 | ₹18.35 | ₹37.66 |
Total expenses (as filed), Employee benefit expense, Depreciation & amortisation, Other expenses, Pretax income, Tax provision, Interest expense, Other income have filed figures for only some of the years shown — no further verified source covers the rest, so those years are left blank rather than estimated.
09 · Balance Sheet
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹253.88 Cr | ₹395.80 Cr | ₹424.41 Cr | ₹736.66 Cr | ₹983.00 Cr | ₹1,200.00 Cr | |
| ₹85.35 Cr | ₹108.44 Cr | ₹110.02 Cr | ₹346.38 Cr | ₹482.30 Cr | ₹354.76 Cr | |
| Stockholders' equity | ₹144.73 Cr | ₹268.26 Cr | ₹298.30 Cr | ₹337.01 Cr | ₹459.72 Cr | ₹682.13 Cr |
Current assets, Inventory, Cash & equivalents, Non-current assets, Fixed assets, CWIP, Others, Long-term debt, Current (short-term) debt have filed figures for only some of the years shown — no further verified source covers the rest, so those years are left blank rather than estimated.
Annual only — the data source doesn’t publish quarterly balance-sheet detail for most NSE-listed companies.
10 · Cash Flow Statement
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| — | — | ₹59.28 Cr | ₹-153.50 Cr | ₹-57.00 Cr | ₹250.00 Cr | |
| Investing cash flow | — | — | ₹-99.47 Cr | ₹-62.09 Cr | ₹-33.64 Cr | ₹-78.23 Cr |
| — | — | ₹-7.12 Cr | ₹214.12 Cr | ₹93.00 Cr | ₹-165.00 Cr | |
| Capital expenditure | — | — | ₹-51.31 Cr | ₹-39.05 Cr | ₹-31.82 Cr | ₹-54.84 Cr |
| End cash position | — | — | ₹1.88 Cr | ₹41.63 L | ₹2.65 Cr | ₹9.94 Cr |
Operating cash flow, Depreciation & amortization, Change in working capital, Investing cash flow, Financing cash flow, Debt issued, Debt repaid, Dividends paid, Capital expenditure, End cash position have filed figures for only some of the years shown — no further verified source covers the rest, so those years are left blank rather than estimated.
Annual only — the data source has no quarterly cash-flow-statement coverage.
11 · Shareholding Pattern
NSE, quarterly
| Line item | Jun 22–Sep 24(11Q) | Dec 24–Mar 25(2Q) | Jun 25 | Sep 25–Jun 26(4Q) |
|---|---|---|---|---|
| Promoter | 57.26% | 54.42% | 54.41% | 54.32% |
| Public | 42.74% | 45.58% | 45.59% | 45.68% |
| Employee trusts | 0.00% | 0.00% | 0.00% | 0.00% |
Source: NSE quarterly shareholding-pattern filings, collapsed to periods where the reported percentages held steady — a column spanning several quarters means no change was filed across them. No FII/DII sub-split available from this source — Public includes all non-promoter, non-employee-trust holders.
12 · Peer Comparison
Consumer Defensive
| Company | ||||||||
|---|---|---|---|---|---|---|---|---|
| Hindustan Unilever Limited | ₹4.56 L Cr | ₹1,932 | 43.7 | 9.36 | 30.9% | 0.03 | +5.3% | -25.3% |
| ITC Limited | ₹3.34 L Cr | ₹262.3 | 16.8 | 4.60 | 28.5% | 0.03 | +4.8% | -36.3% |
| Nestle India Limited | ₹2.67 L Cr | ₹1,383.3 | 69.9 | 66.52 | 80.0% | 0.29 | +19.6% | +14.1% |
| Avenue Supermarts Limited | ₹2.42 L Cr | ₹3,749.9 | 79.4 | 9.89 | 12.1% | 0.10 | +16.0% | -21.2% |
| Varun Beverages Limited | ₹1.41 L Cr | ₹421.95 | 41.5 | 7.18 | 15.5% | 0.13 | +7.1% | -10.9% |
| Britannia Industries Limited | ₹1.20 L Cr | ₹4,982 | 45.7 | 23.58 | 49.6% | 0.27 | +7.5% | -18.3% |
| Marico Limited | ₹1.06 L Cr | ₹803.9 | 56.0 | 25.19 | 41.9% | 0.13 | +26.2% | +11.7% |
| TATA CONSUMER PRODUCTS LIMITED | ₹98,978.89 Cr | ₹1,013.7 | 60.4 | 4.54 | 7.1% | 0.13 | +15.2% | -10.8% |
| United Spirits Limited | ₹98,697.70 Cr | ₹1,371 | 58.5 | 11.02 | 20.5% | 0.05 | +7.8% | +3.3% |
| Godrej Consumer Products Limited | ₹89,334.52 Cr | ₹880 | 46.6 | 7.06 | 14.7% | 0.35 | +8.5% | -28.9% |
| Dabur India Limited | ₹67,765.15 Cr | ₹384.55 | 34.7 | 5.93 | 16.6% | 0.11 | +5.2% | -28.1% |
| Manorama Industries Limited | ₹12,240.06 Cr | ₹1,966.9 | 45.2 | 17.94 | 33.0% | 0.52 | +77.6% | +35.8% |
Ranked by market cap within Consumer Defensive, same metrics as the Fundamentals screener. Click a column to sort.
Documents
Annual reports
Concall transcripts
Official documents linked from their sources — offer documents as filed with SEBI (sebi.gov.in), annual reports and earnings-call transcripts as published on BSE (bseindia.com) and NSE (nseindia.com). Links open the source's own hosting; nothing is re-hosted here.
Index membership
10 indices
NSE weights are a free-float market-cap-share estimate, not NSE’s own published (and sometimes capped) index weight. BSE weights are BSE’s own published index weight, not an estimate. Indices without weight data are listed without one, in alphabetical order after the weighted ones.
Manorama Industries: FY26 Revenue Surges 76% to ₹1,358 Crore
Manorama Industries Limited reported a 76.1% increase in revenue from operations to ₹1,357.7 crore for FY26. Profit After Tax more than doubled to ₹233.2 crore, growing 108.1% year-on-year. EBITDA also rose 92.5% to ₹367.7 crore, with margins expanding to 27.1%.