ETHOSLTD · NSE
Ethos Limited
₹2,661.5
+0.40% (+₹10.5)
Prev. close
₹2,651
Volume
27,302
Delivery %
50.7%
As of
18 Sept 2026
Price history
No analyst calls on this stock in the last 90 days yet.
Explore by date range →Analyst opinions
Fundamentals
About Ethos Limited
Ethos Limited operates a chain of luxury watch boutiques in India. The company offers luxury and premium watches; pre-owned watches; jewellery and jewellery boxes; watch straps, stands, and winders; clocks and their spare parts; collector boxes; handbags and luggage products. It also provides product repair and services, including movement overhauling, battery replacement, ultrasonic cleaning, polishing, performance tests, and replacement of watch parts and straps. The company sells its products through online channels, physical stores, websites and social media channels. Ethos Limited was founded in 2003 and is headquartered in Gurugram, India.
Details
Sector
Consumer Cyclical
Industry
Luxury Goods
CEO
Mr. Pranav Shankar Saboo
Headquarters
Gurugram
Employees
1,069
Website
ethoswatches.comExchange
View on NSE ↗Key stats
Market cap
₹7,121.56 Cr
P/E ratio (TTM)
68.3
EPS (TTM)
₹38.97
Beta (1Y · daily vs NIFTY 50)
1.12
Beta (5Y · monthly vs NIFTY 50)
1.27
Shares float
1.23 Cr
EPS · quarter ended Jun 2026
₹10.51
Financial Performance
01 · Financials
FY21 growth needs FY20 filings, which the data source doesn't provide. EBITDA is omitted from this chart: coverage begins inside the plotted window, and every plotted period must carry a complete point set — the P&L table below has the available figures.
02 · Earnings Per Share (EPS)
04 · Operating Efficiency (Growth Rates)
Balance-sheet-based · pre-FY23 not filed in verifiable form
05 · Capital Structure & Asset Utilization
Pre-FY23 not filed in verifiable form
Asset turnover needs a prior year of assets — omitted for the earliest available year.
06 · Asset Base Composition
Pre-FY23 not filed in verifiable form
07 · Debt Level & Coverage
Pre-FY23 not filed in verifiable form
08 · Profit & Loss
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| — | ₹577.28 Cr | ₹788.53 Cr | ₹998.99 Cr | ₹1,251.63 Cr | ₹1,612.24 Cr | |
| EBITDA | — | ₹79.68 Cr | ₹128.97 Cr | ₹175.33 Cr | ₹212.34 Cr | ₹246.92 Cr |
| ₹5.00 Cr | ₹23.00 Cr | ₹60.30 Cr | ₹83.29 Cr | ₹96.29 Cr | ₹94.77 Cr | |
| Diluted EPS | — | ₹0 | ₹25.66 | ₹33.79 | ₹37.99 | ₹36.21 |
Revenue, Total expenses (as filed), Employee benefit expense, Other expenses, EBITDA, Tax provision, Interest expense, Other income, Diluted EPS have filed figures for only some of the years shown — no further verified source covers the rest, so those years are left blank rather than estimated.
09 · Balance Sheet
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹394.00 Cr | ₹504.00 Cr | ₹880.00 Cr | ₹1,171.00 Cr | ₹1,410.00 Cr | ₹2,197.00 Cr | |
| — | — | ₹120.73 Cr | ₹145.02 Cr | ₹288.72 Cr | ₹322.32 Cr | |
| Stockholders' equity | ₹157.00 Cr | ₹232.00 Cr | ₹631.00 Cr | ₹883.00 Cr | ₹982.00 Cr | ₹1,488.00 Cr |
Current assets, Inventory, Trade receivables, Cash & equivalents, Non-current assets, CWIP, Others, Total debt, Long-term debt, Current (short-term) debt have filed figures for only some of the years shown — no further verified source covers the rest, so those years are left blank rather than estimated.
Annual only — the data source doesn’t publish quarterly balance-sheet detail for most NSE-listed companies.
10 · Cash Flow Statement
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹63.00 Cr | ₹17.00 Cr | ₹-2.00 Cr | ₹31.00 Cr | ₹-20.00 Cr | ₹90.00 Cr | |
| Investing cash flow | — | ₹-23.78 Cr | ₹-256.21 Cr | ₹-122.80 Cr | ₹46.59 Cr | ₹-475.52 Cr |
| ₹-45.00 Cr | ₹26.00 Cr | ₹249.00 Cr | ₹125.00 Cr | ₹-58.00 Cr | ₹502.00 Cr | |
| Capital expenditure | — | ₹-24.48 Cr | ₹-56.64 Cr | ₹-39.45 Cr | ₹-79.33 Cr | ₹-71.27 Cr |
| End cash position | — | ₹37.68 Cr | ₹27.89 Cr | ₹60.58 Cr | ₹28.48 Cr | ₹144.08 Cr |
Investing cash flow, Dividends paid, Capital expenditure, End cash position have filed figures for only some of the years shown — no further verified source covers the rest, so those years are left blank rather than estimated.
Annual only — the data source has no quarterly cash-flow-statement coverage.
11 · Shareholding Pattern
NSE, quarterly
| Line item | May 22 | Jun 22–Sep 22(2Q) | Dec 22–Mar 23(2Q) | Jun 23–Sep 23(2Q) | Dec 23 | Mar 24 | Jun 24 | Sep 24 | Dec 24 | Mar 25–Jun 25(2Q) | Jul 25–Jun 26(5Q) |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 64.92% | 65.16% | 64.68% | 63.82% | 57.89% | 55.72% | 54.71% | 51.21% | 50.79% | 50.58% | 50.59% |
| Public | 35.08% | 34.84% | 35.32% | 36.18% | 42.11% | 44.28% | 45.29% | 48.79% | 49.21% | 49.42% | 49.41% |
| Employee trusts | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Source: NSE quarterly shareholding-pattern filings, collapsed to periods where the reported percentages held steady — a column spanning several quarters means no change was filed across them. No FII/DII sub-split available from this source — Public includes all non-promoter, non-employee-trust holders.
12 · Peer Comparison
Consumer Cyclical
| Company | ||||||||
|---|---|---|---|---|---|---|---|---|
| Titan Company Limited | ₹4.36 L Cr | ₹4,841 | 75.4 | 27.74 | 32.3% | 1.95 | +44.8% | +37.4% |
| Maruti Suzuki India Limited | ₹3.88 L Cr | ₹12,103 | 27.0 | 3.62 | 13.7% | 0.00 | +20.1% | -23.5% |
| Mahindra & Mahindra Limited | ₹3.69 L Cr | ₹3,076.5 | 18.7 | 3.96 | 18.4% | 1.44 | +24.1% | -15.3% |
| Bajaj Auto Limited | ₹3.18 L Cr | ₹11,500 | 27.6 | 8.20 | 27.7% | 0.58 | +22.6% | +26.6% |
| ETERNAL LIMITED | ₹2.97 L Cr | ₹326.85 | 671.6 | 9.58 | 1.2% | 0.15 | +168.6% | -3.3% |
| Eicher Motors Limited | ₹2.06 L Cr | ₹7,516 | 35.7 | 8.20 | 22.0% | 0.02 | +23.9% | +8.5% |
| TVS Motor Company Limited | ₹1.95 L Cr | ₹4,171.3 | 55.9 | 20.38 | 31.6% | 3.43 | +29.2% | +17.6% |
| Hyundai Motor India Limited | ₹1.74 L Cr | ₹2,155 | 35.7 | 8.69 | 27.1% | 0.05 | +2.1% | -17.2% |
| Samvardhana Motherson International Limited | ₹1.70 L Cr | ₹162.57 | 38.9 | 4.16 | 9.4% | 0.47 | +11.1% | +49.2% |
| Tata Motors Limited | ₹1.63 L Cr | ₹442.9 | 37.9 | 12.81 | 23.8% | 0.44 | +44.3% | — |
| Trent Limited | ₹1.49 L Cr | ₹2,824 | 82.0 | 21.29 | 24.6% | 0.37 | +17.6% | -45.1% |
| Ethos Limited | ₹7,093.46 Cr | ₹2,661.5 | 68.1 | 4.77 | 6.4% | 0.22 | +28.8% | +10.9% |
Ranked by market cap within Consumer Cyclical, same metrics as the Fundamentals screener. Click a column to sort.
Documents
Annual reports
Concall transcripts
Show all 11
Official documents linked from their sources — offer documents as filed with SEBI (sebi.gov.in), annual reports and earnings-call transcripts as published on BSE (bseindia.com) and NSE (nseindia.com). Links open the source's own hosting; nothing is re-hosted here.
Index membership
10 indices
NSE weights are a free-float market-cap-share estimate, not NSE’s own published (and sometimes capped) index weight. BSE weights are BSE’s own published index weight, not an estimate. Indices without weight data are listed without one, in alphabetical order after the weighted ones.
Ethos Technologies Plunges As Bond Yields Roil Tech
Ethos Technologies Inc. (LIFE) stock is sharply declining due to broader market concerns, not company-specific news. Investors are shifting away from high-growth tech stocks as the 10-year U.S. Treasury yield rises to a 19-year high and oil prices surge. This market-wide pressure is impacting riskier assets like Ethos.
Enterprise value to EBITDA forward of Ethos Ltd. Rights 2025-03.07.25 For Shares – BSE:ETHOS_RE
This article provides market and reference data for Ethos Ltd. Rights 2025-03.07.25 For Shares, including enterprise value to EBITDA forward. The data is sourced from ICE Data Services, FactSet, and TradingView, with SEC filings from Quartr.