EMBDL · NSE
Embassy Developments Limited
₹53.88
-1.88% (-₹1.03)
Prev. close
₹54.91
Volume
22,29,839
Delivery %
43.4%
As of
18 Sept 2026
Price history
No analyst calls on this stock in the last 90 days yet.
Explore by date range →Analyst opinions
Fundamentals
About Embassy Developments Limited
Embassy Developments Limited operates as a real estate company in India. The company engages in developing real estate, specializing in the construction and development of residential, commercial, and special economic zone (SEZ) projects. The company was formerly known as Equinox India Developments Limited and changed its name to Embassy Developments Limited in February 2025. Embassy Developments Limited was incorporated in 2006 and is based in Mumbai, India.
Details
Sector
Real Estate
Industry
Real Estate - Diversified
CEO
Mr. Sachin Chittaranjan Shah
Headquarters
Mumbai
Employees
296
Website
embassyindia.com/Exchange
View on NSE ↗Key stats
Market cap
₹7,489.50 Cr
EPS (TTM)
₹-6.83
Beta (1Y · daily vs NIFTY 50)
1.09
Beta (5Y · monthly vs NIFTY 50)
1.94
Shares float
55.01 Cr
EPS · quarter ended Jun 2026
₹-1.69
Financial Performance
01 · Financials
FY21 growth needs FY20 filings, which the data source doesn't provide.
02 · Earnings Per Share (EPS)
04 · Operating Efficiency (Growth Rates)
Balance-sheet-based
05 · Capital Structure & Asset Utilization
Debt/equity omitted where reported equity was zero or negative. Asset turnover needs a prior year of assets — omitted for the earliest available year.
06 · Asset Base Composition
07 · Debt Level & Coverage
08 · Profit & Loss
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹1,521.42 Cr | ₹1,444.78 Cr | ₹354.56 Cr | ₹1,090.05 Cr | ₹2,179.93 Cr | ₹1,731.83 Cr | |
| EBITDA | ₹320.33 Cr | ₹95.10 Cr | ₹-522.90 Cr | ₹27.89 Cr | ₹502.86 Cr | ₹-336.84 Cr |
| ₹4.30 Cr | ₹-136.73 Cr | ₹-608.38 Cr | ₹-497.45 Cr | ₹199.60 Cr | ₹-872.65 Cr | |
| Diluted EPS | ₹0.1 | ₹-3 | ₹-11.29 | ₹-9.2 | ₹2.65 | ₹-6.43 |
09 · Balance Sheet
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹8,757.00 Cr | ₹7,751.00 Cr | ₹6,587.00 Cr | ₹5,915.00 Cr | ₹20,481.00 Cr | ₹21,528.00 Cr | |
| — | — | ₹267.99 Cr | ₹7,748.57 Cr | ₹4,612.56 Cr | ₹5,322.14 Cr | |
| Stockholders' equity | — | — | ₹3,655.67 Cr | ₹-1,446.44 Cr | ₹9,321.09 Cr | ₹9,867.93 Cr |
Current assets, Trade receivables, Cash & equivalents, Non-current assets, CWIP, Others, Total debt, Long-term debt, Current (short-term) debt, Stockholders' equity have filed figures for only some of the years shown — the missing years are left blank rather than estimated.
Annual only — the data source doesn’t publish quarterly balance-sheet detail for most NSE-listed companies.
10 · Cash Flow Statement
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹853.00 Cr | ₹-248.00 Cr | ₹-343.00 Cr | ₹-97.00 Cr | ₹1,461.00 Cr | ₹44.00 Cr | |
| Investing cash flow | ₹970.82 Cr | ₹280.38 Cr | ₹660.67 Cr | ₹-490.23 Cr | ₹507.30 Cr | ₹-78.56 Cr |
| ₹-1,791.27 Cr | ₹-63.83 Cr | ₹-331.06 Cr | ₹-243.85 Cr | ₹-1,970.74 Cr | ₹629.49 Cr | |
| Capital expenditure | ₹-8.63 L | ₹-53.02 L | ₹-86.00 L | ₹-91.57 Cr | ₹-53.95 Cr | ₹-43.89 Cr |
| End cash position | ₹81.16 Cr | ₹50.00 Cr | ₹36.74 Cr | ₹115.30 Cr | ₹179.02 Cr | ₹779.04 Cr |
Annual only — the data source has no quarterly cash-flow-statement coverage.
11 · Shareholding Pattern
NSE, quarterly
| Line item | Sep 21 | Dec 21 | Mar 22 | Apr 22 | Jun 22 | Sep 22–Mar 24(7Q) | May 24–Dec 24(5Q) | Jan 25 | Mar 25–Mar 25(2Q) | May 25 | May 25 | Jun 25 | Sep 25 | Dec 25–Jun 26(3Q) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.15% | 0.26% | 0.03% | 0.03% | 0.00% | 0.00% | 0.00% | 41.44% | 43.36% | 41.72% | 42.96% | 42.44% | 42.66% | 42.65% |
| Public | 93.16% | 99.05% | 99.28% | 99.39% | 99.67% | 99.89% | 99.91% | 58.51% | 56.59% | 58.23% | 56.99% | 57.52% | 57.29% | 57.31% |
| Employee trusts | 0.69% | 0.69% | 0.69% | 0.58% | 0.33% | 0.11% | 0.09% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% |
Source: NSE quarterly shareholding-pattern filings, collapsed to periods where the reported percentages held steady — a column spanning several quarters means no change was filed across them. No FII/DII sub-split available from this source — Public includes all non-promoter, non-employee-trust holders.
12 · Peer Comparison
Real Estate
| Company | ||||||||
|---|---|---|---|---|---|---|---|---|
| DLF Limited | ₹1.58 L Cr | ₹644.35 | 34.7 | 3.48 | 9.7% | 0.01 | -1.4% | -17.7% |
| Lodha Developers Limited | ₹1.10 L Cr | ₹1,144.7 | 26.8 | 4.73 | 14.7% | 0.42 | +19.2% | -5.0% |
| The Phoenix Mills Limited | ₹66,964.45 Cr | ₹1,877.9 | 52.3 | 6.09 | 11.1% | 0.48 | +16.0% | +15.5% |
| Oberoi Realty Limited | ₹63,292.24 Cr | ₹1,785 | 24.1 | 3.53 | 14.0% | 0.16 | +13.7% | +7.6% |
| Prestige Estates Projects Limited | ₹62,029.46 Cr | ₹1,435.1 | 54.4 | 3.81 | 7.3% | 1.09 | +74.1% | -11.9% |
| Godrej Properties Limited | ₹52,654.39 Cr | ₹1,748 | 32.9 | 2.75 | 9.7% | 0.83 | +4.7% | -14.2% |
| Anant Raj Limited | ₹21,481.05 Cr | ₹606.15 | 36.7 | 3.71 | 9.6% | 0.12 | +21.9% | +3.5% |
| Brigade Enterprises Limited | ₹20,445.49 Cr | ₹620.9 | 31.7 | 3.00 | 9.4% | 1.01 | +12.4% | -34.6% |
| Horizon Industrial Parks Limited | ₹15,040.10 Cr | ₹54.23 | — | 2.74 | -3.4% | 1.26 | +19.7% | — |
| Aditya Birla Real Estate Limited | ₹13,638.67 Cr | ₹1,257.4 | — | 3.69 | -2.8% | 1.52 | -66.4% | -34.9% |
| Sobha Limited | ₹12,721.09 Cr | ₹1,215.2 | 55.0 | 2.70 | 4.1% | 0.22 | +28.3% | -25.4% |
| Embassy Developments Limited | ₹8,508.39 Cr | ₹54.91 | — | 0.86 | -8.8% | 0.54 | -22.9% | -44.1% |
Ranked by market cap within Real Estate, same metrics as the Fundamentals screener. Click a column to sort.
Documents
Annual reports
Show all 20
Concall transcripts
Official documents linked from their sources — offer documents as filed with SEBI (sebi.gov.in), annual reports and earnings-call transcripts as published on BSE (bseindia.com) and NSE (nseindia.com). Links open the source's own hosting; nothing is re-hosted here.
Index membership
12 indices
NSE weights are a free-float market-cap-share estimate, not NSE’s own published (and sometimes capped) index weight. BSE weights are BSE’s own published index weight, not an estimate. Indices without weight data are listed without one, in alphabetical order after the weighted ones.
Embassy Developments to invest Rs 2,000 cr in 85-acre Bengaluru project phase 1
Embassy Developments plans to invest Rs 2,000 crore in the first phase of an 85-acre residential project in North Bengaluru. This phase includes two RERA-approved projects with a combined gross development value of Rs 4,500 crore. The development will offer over 2.6 million sq ft of saleable residential space, with completion expected in five years.