XELPMOC · NSE

Xelpmoc Design And Tech Limited

₹74.03

+0.97% (+₹0.71)

Prev. close

₹73.32

Volume

10,523

Delivery %

74.8%

As of

23 Sept 2026

Price history

₹74.03-₹10.35 (-12.27%) · 3M
15 Jun 202623 Sept 2026
₹87.12₹73.3215 Jun08 Jul06 Aug31 Aug23 Sept
Daily closes · updates after each session

No analyst calls on this stock in the last 90 days yet.

Explore by date range →

Analyst opinions

No analyst calls on Xelpmoc Design And Tech Limited in the last 90 days.

Fundamentals

About Xelpmoc Design And Tech Limited

Xelpmoc Design and Tech Limited, a technology-driven company, provides consulting, software development, and digital transformation solutions to enterprises, startups, and government organizations in India and internationally. The company's products include DocuXray, an AI-powered document intelligence platform designed to help enterprises process, analyse, and derive actionable insights from large volumes of structured and unstructured documents; VideoXray, a video intelligence platform designed to analyze, process, and derive actionable insights from video content and workflows; and RELY, an ERP platform built for senior living operators to streamline operations, workflows, and decision-making across facilities. It also provides technology services and solutions to public and private sector clients engaged in e-commerce, hospitality, healthcare, education, and various other industries. In addition, the company offers mobile and web application development, prototype development, thematic product development, and data analytics assistance. Further, it provides enterprise AI and digital transformation solutions; and LegalTech and BFSI solutions. Xelpmoc Design and Tech Limited was incorporated in 2015 and is based in Bengaluru, India.

Details

Sector

Technology

Industry

Information Technology Services

CEO

Mr. Sandipan Samiran Chattopadhyay

Headquarters

Bengaluru

Employees

51

Website

xelpmoc.in

Key stats

Market cap

₹109.79 Cr

EPS (TTM)

₹-5.36

Beta (1Y · daily vs NIFTY 50)

1.00

Beta (5Y · monthly vs NIFTY 50)

1.64

Shares float

55.86 L

EPS · quarter ended Jun 2026

₹-1.49

Financial Performance

01 · Financials

-20 Cr-10 Cr0 Cr10 Cr20 Cr-100%-50%0%50%100%FY21FY22FY23FY24FY25FY26
RevenueNet incomeRevenue growth YoY

Revenue for Mar 2021–Mar 2022 is as filed with BSE (consolidated), and the first plotted growth figure is computed against Mar 2020 revenue as filed with BSE; the two sources' revenue definitions differ by 0.0% on Mar 2023. FY21 growth needs FY20 filings, which the data source doesn't provide. EBITDA is omitted from this chart: coverage begins inside the plotted window, and every plotted period must carry a complete point set — the P&L table below has the available figures.

02 · Earnings Per Share (EPS)

-20-10010FY21FY22FY23FY24FY25FY26

04 · Operating Efficiency (Growth Rates)

Balance-sheet-based · pre-FY23 not filed in verifiable form

-100%-50%0%50%100%FY21FY22FY23FY24FY25FY26
SalesFixed assetsTrade receivables

05 · Capital Structure & Asset Utilization

Pre-FY23 not filed in verifiable form

0 Cr25 Cr50 Cr75 Cr100 Cr0.03×0.05×0.07×0.1×FY23FY24FY25FY26
Total assetsTotal debtDebt / equityAsset turnover

Asset turnover needs a prior year of assets — omitted for the earliest available year.

06 · Asset Base Composition

Pre-FY23 not filed in verifiable form

0 Cr25 Cr50 Cr75 Cr100 CrFY21FY22FY23FY24FY25FY26
Fixed assetsCurrent assetsOther assets

07 · Debt Level & Coverage

Pre-FY23 not filed in verifiable form

-20 Cr-10 Cr0 Cr10 CrFY21FY22FY23FY24FY25FY26
DebtFree cash flowCash & equivalents

08 · Profit & Loss

Annual

Line itemFY21FY22FY23FY24FY25FY26
₹14.05 Cr₹8.06 Cr₹14.74 Cr₹6.47 Cr₹3.90 Cr₹3.74 Cr
EBITDA₹-14.49 Cr₹-11.23 Cr₹-6.46 Cr₹-6.67 Cr
₹4.08 Cr₹-12.83 Cr₹-16.04 Cr₹-13.89 Cr₹-8.08 Cr₹-7.59 Cr
Diluted EPS₹2.97₹-8.8₹-11.05₹-9.54₹-5.5₹-5.15

Depreciation & amortisation, EBITDA, Pretax income, Tax provision, Interest expense have filed figures for only some of the years shown — the missing years are left blank rather than estimated.

09 · Balance Sheet

Annual

Line itemFY21FY22FY23FY24FY25FY26
₹80.69 Cr₹74.94 Cr₹72.40 Cr₹85.62 Cr
₹3.92 Cr₹2.21 Cr₹76.93 L₹68.99 L
Stockholders' equity₹67.14 Cr₹62.08 Cr₹64.05 Cr₹74.82 Cr

Total assets, Current assets, Trade receivables, Cash & equivalents, Non-current assets, Fixed assets, Total debt, Current (short-term) debt, Stockholders' equity have filed figures for only some of the years shown — the missing years are left blank rather than estimated.

Annual only — the data source doesn’t publish quarterly balance-sheet detail for most NSE-listed companies.

10 · Cash Flow Statement

Annual

Line itemFY21FY22FY23FY24FY25FY26
₹-14.83 Cr₹-10.24 Cr₹-4.87 Cr₹-5.73 Cr
Investing cash flow₹3.99 Cr₹10.84 Cr₹6.43 Cr₹6.10 Cr
Financing cash flow₹86.37 L₹-1.76 Cr₹-1.53 Cr₹-5.12 L
Capital expenditure₹-96.43 L₹-52.66 L₹-45.28 L₹-1.60 Cr
End cash position₹1.78 Cr₹61.65 L₹64.55 L₹95.90 L

Operating cash flow, Depreciation & amortization, Change in working capital, Investing cash flow, Financing cash flow, Capital expenditure, End cash position have filed figures for only some of the years shown — the missing years are left blank rather than estimated.

Annual only — the data source has no quarterly cash-flow-statement coverage.

11 · Shareholding Pattern

NSE, quarterly

Line itemSep 21Dec 21Mar 22Jun 22Sep 22Dec 22Sep 23(4Q)Dec 23Mar 24Jun 24Sep 24Dec 24Mar 25Jun 25Sep 25Dec 25Mar 26Jun 26
Promoter54.41%54.26%54.25%54.16%54.12%54.02%53.82%53.46%53.17%53.05%52.24%52.19%51.99%51.38%49.67%49.52%49.39%
Public45.59%45.74%45.75%45.84%45.88%45.98%46.18%46.54%46.83%46.95%47.76%47.81%48.01%48.62%50.33%50.48%50.61%
Employee trusts0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Source: NSE quarterly shareholding-pattern filings, collapsed to periods where the reported percentages held steady — a column spanning several quarters means no change was filed across them. No FII/DII sub-split available from this source — Public includes all non-promoter, non-employee-trust holders.

12 · Peer Comparison

Technology

Company
Tata Consultancy Services Limited₹7.70 L Cr₹2,10515.57.1845.9%0.11+4.6%-31.5%
Infosys Limited₹4.21 L Cr₹1,029.413.333.9%0.10+4.6%-31.4%
HCL Technologies Limited₹3.44 L Cr₹1,256.719.94.5722.1%0.07+11.2%-12.1%
Wipro Limited₹1.64 L Cr₹164.913.11.8514.9%0.23+4.0%-33.9%
Tech Mahindra Limited₹1.38 L Cr₹1,551.627.04.6616.2%0.07+7.2%+3.1%
LTM Limited₹1.23 L Cr₹4,08523.65.1320.9%0.10+11.3%
One 97 Communications Limited₹1.16 L Cr₹1,775178.97.243.5%0.01+21.5%+50.5%
LG Electronics India Limited₹1.13 L Cr₹1,694.262.014.7322.0%0.06+1.3%
Oracle Financial Services Software Limited₹95,695.65 Cr₹10,84928.112.2333.7%0.00+12.1%+19.2%
Persistent Systems Limited₹83,833.58 Cr₹5,24044.010.7023.8%0.06+23.5%-0.0%
Coforge Limited₹79,868.95 Cr₹1,782.436.98.3716.3%0.08+35.8%+6.9%
Xelpmoc Design And Tech Limited₹108.74 Cr₹73.321.45-10.1%0.01-4.2%-30.4%

Ranked by market cap within Technology, same metrics as the Fundamentals screener. Click a column to sort.

Documents

XELPMOC

Xelpmoc Design and Tech Publishes Q1 FY2026 Unaudited Results and Confirms SEBI-Compliant Disclosure

The Globe and Mail · 1 month ago