WILLAMAGOR · NSE

Williamson Magor & Company Limited

₹23.67

-2.83% (-₹0.69)

Prev. close

₹24.36

Volume

2,097

Delivery %

53.4%

As of

21 Sept 2026

Price history

₹23.67-₹1.19 (-4.79%) · 3M
24 Apr 202621 Sept 2026
₹28.57₹23.6724 Apr19 May03 Jul18 Aug21 Sept
Daily closes · updates after each session

No analyst calls on this stock in the last 90 days yet.

Explore by date range →

Analyst opinions

No analyst calls on Williamson Magor & Company Limited in the last 90 days.

Fundamentals

About Williamson Magor & Company Limited

Williamson Magor & Co. Limited operates as an investment company in India. The company is involved in lending of funds. Williamson Magor & Co. Limited was founded in 1868 and is based in Kolkata, India.

Details

Sector

Financial Services

Industry

Credit Services

Headquarters

Kolkata

Employees

2

Website

wmtea.com

Key stats

Market cap

₹25.86 Cr

EPS (TTM)

₹-14.21

Beta (1Y · daily vs NIFTY 50)

0.93

Beta (5Y · monthly vs NIFTY 50)

1.35

Shares float

35.71 L

EPS · quarter ended Jun 2026

₹-11.45

Financial Performance

01 · Financials

-400 Cr-200 Cr0 Cr200 Cr-50%-25%0%25%FY21FY23FY24FY25FY26
RevenueNet incomeEBITDARevenue growth YoY

FY21 growth needs FY20 filings, which the data source doesn't provide.

02 · Earnings Per Share (EPS)

-50-2502550FY21FY23FY24FY26

04 · Operating Efficiency (Growth Rates)

Balance-sheet-based · pre-FY23 not filed in verifiable form

-50%-25%0%25%50%FY24FY25FY26
SalesFixed assetsTrade receivables

05 · Capital Structure & Asset Utilization

Pre-FY23 not filed in verifiable form

0 Cr200 Cr400 Cr600 Cr0.01×FY23FY24FY25FY26
Total assetsTotal debtAsset turnover

Debt/equity omitted where reported equity was zero or negative. Asset turnover needs a prior year of assets — omitted for the earliest available year.

06 · Asset Base Composition

Pre-FY23 not filed in verifiable form

0 Cr200 Cr400 Cr600 CrFY21FY23FY24FY25FY26
Fixed assetsCurrent assetsOther assets

07 · Debt Level & Coverage

Pre-FY23 not filed in verifiable form

-500 Cr0 Cr500 Cr1000 CrFY21FY23FY24FY25FY26
DebtFree cash flowCash & equivalents

08 · Profit & Loss

Annual

Line itemFY21FY22FY23FY24FY25FY26
₹20.19 Cr₹2.27 Cr₹2.39 Cr₹2.82 Cr₹1.54 Cr
EBITDA₹54.42 Cr₹-39.81 Cr₹-39.40 Cr₹-229.81 Cr₹1.41 Cr
₹50.52 Cr₹17.10 Cr₹-37.93 Cr₹-181.39 Cr₹-1.26 Cr
Diluted EPS₹46.11₹15.61₹-34.61₹-1.15

Revenue, Total expenses (as filed), Employee benefit expense, Depreciation & amortisation, Other expenses, EBITDA, Net income, Pretax income, Tax provision, Other income, Diluted EPS have filed figures for only some of the years shown — the missing years are left blank rather than estimated.

09 · Balance Sheet

Annual

Line itemFY21FY23FY24FY25FY26
₹524.29 Cr₹592.95 Cr₹390.94 Cr₹396.57 Cr
₹573.87 Cr₹594.60 Cr₹554.23 Cr₹553.47 Cr
Stockholders' equity₹-130.90 Cr₹-68.60 Cr₹-227.51 Cr₹-221.29 Cr

Total assets, Cash & equivalents, Trade receivables, Investments, Fixed assets, CWIP, Total debt, Deposits, Stockholders' equity have filed figures for only some of the years shown — the missing years are left blank rather than estimated. Inventory shows ₹0 for 2023-03-31, 2024-03-31, 2026-03-31 — this deck's own annual-report reading has no Inventory figure for this filer in any year shown (2023-03-31, 2024-03-31, 2026-03-31, 2021-03-31, 2025-03-31 alike); the ₹0 shown here comes from this filer's own reported data feed rather than this deck's own extraction, and is positively consistent with a filer that holds no physical inventory (typical for lenders and other financial-services companies) rather than a display default. 2021-03-31, 2025-03-31 have no Inventory figure reaching this deck at all — not shown as zero, not shown as positive — left blank rather than assumed to match the other years.

Annual only — the data source doesn’t publish quarterly balance-sheet detail for most NSE-listed companies.

10 · Cash Flow Statement

Annual

Line itemFY21FY23FY24FY25FY26
₹-130.62 Cr₹-29.08 Cr₹10.34 Cr₹44.65 Cr₹1.05 Cr
Investing cash flow₹219.09 Cr₹52.52 Cr₹0₹0₹0
₹-87.15 Cr₹-23.48 Cr₹-10.99 Cr₹-44.82 Cr₹-86.37 L
End cash position₹1.78 Cr₹12.08 L₹27.51 L₹9.66 L₹28.24 L

Debt issued, Debt repaid, Dividends paid have filed figures for only some of the years shown — the missing years are left blank rather than estimated.

Annual only — the data source has no quarterly cash-flow-statement coverage.

11 · Shareholding Pattern

NSE, quarterly

Line itemJun 19Dec 19(3Q)Mar 20Jun 20(2Q)Sep 20Jun 26(24Q)
Promoter62.01%62.01%62.01%
Public37.99%37.98%37.99%
Employee trusts0.00%0.00%0.00%

Source: NSE quarterly shareholding-pattern filings, collapsed to periods where the reported percentages held steady — a column spanning several quarters means no change was filed across them. No FII/DII sub-split available from this source — Public includes all non-promoter, non-employee-trust holders.

12 · Peer Comparison

Financial Services

Company
HDFC Bank Limited₹11.39 L Cr₹738.616.11.398.6%0.81+4.7%-23.4%
ICICI Bank Limited₹9.65 L Cr₹1,339.617.42.6614.9%0.57+9.1%-4.4%
State Bank of India₹9.11 L Cr₹98710.61.5314.0%1.22+9.2%+15.4%
Bajaj Finance Limited₹6.35 L Cr₹1,008.831.45.5716.7%3.10+19.7%+0.2%
Life Insurance Corporation Of India₹5.16 L Cr₹4008.62.9232.5%+8.7%-55.2%
Kotak Mahindra Bank Limited₹4.13 L Cr₹412.6520.32.2810.6%0.53-0.3%-79.6%
Axis Bank Limited₹3.89 L Cr₹1,242.714.11.8112.3%1.30+4.0%+8.6%
Bajaj Finserv Limited₹2.96 L Cr₹1,823.429.33.8012.6%4.64+13.6%-11.9%
Shriram Finance Limited₹2.38 L Cr₹1,00617.93.6115.2%2.76+13.9%+60.2%
SBI Life Insurance Company Limited₹1.76 L Cr₹1,756.367.69.2312.9%-4.3%-5.5%
ICICI Prudential Asset Management Company Limited₹1.59 L Cr₹3,151.245.738.0179.1%+23.1%
Williamson Magor & Company Limited₹25.93 Cr₹23.67-45.5%-28.4%

Ranked by market cap within Financial Services, same metrics as the Fundamentals screener. Click a column to sort.

Documents

Annual reports

Show all 29

Official documents linked from their sources — offer documents as filed with SEBI (sebi.gov.in), annual reports and earnings-call transcripts as published on BSE (bseindia.com) and NSE (nseindia.com). Links open the source's own hosting; nothing is re-hosted here.

No stock news captured yet.