WILLAMAGOR · NSE
Williamson Magor & Company Limited
₹23.67
-2.83% (-₹0.69)
Prev. close
₹24.36
Volume
2,097
Delivery %
53.4%
As of
21 Sept 2026
Price history
No analyst calls on this stock in the last 90 days yet.
Explore by date range →Analyst opinions
Fundamentals
About Williamson Magor & Company Limited
Williamson Magor & Co. Limited operates as an investment company in India. The company is involved in lending of funds. Williamson Magor & Co. Limited was founded in 1868 and is based in Kolkata, India.
Details
Sector
Financial Services
Industry
Credit Services
Headquarters
Kolkata
Employees
2
Website
wmtea.comExchange
View on NSE ↗Key stats
Market cap
₹25.86 Cr
EPS (TTM)
₹-14.21
Beta (1Y · daily vs NIFTY 50)
0.93
Beta (5Y · monthly vs NIFTY 50)
1.35
Shares float
35.71 L
EPS · quarter ended Jun 2026
₹-11.45
Financial Performance
01 · Financials
FY21 growth needs FY20 filings, which the data source doesn't provide.
02 · Earnings Per Share (EPS)
04 · Operating Efficiency (Growth Rates)
Balance-sheet-based · pre-FY23 not filed in verifiable form
05 · Capital Structure & Asset Utilization
Pre-FY23 not filed in verifiable form
Debt/equity omitted where reported equity was zero or negative. Asset turnover needs a prior year of assets — omitted for the earliest available year.
06 · Asset Base Composition
Pre-FY23 not filed in verifiable form
07 · Debt Level & Coverage
Pre-FY23 not filed in verifiable form
08 · Profit & Loss
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹20.19 Cr | — | ₹2.27 Cr | ₹2.39 Cr | ₹2.82 Cr | ₹1.54 Cr | |
| EBITDA | ₹54.42 Cr | — | ₹-39.81 Cr | ₹-39.40 Cr | ₹-229.81 Cr | ₹1.41 Cr |
| ₹50.52 Cr | — | ₹17.10 Cr | ₹-37.93 Cr | ₹-181.39 Cr | ₹-1.26 Cr | |
| Diluted EPS | ₹46.11 | — | ₹15.61 | ₹-34.61 | — | ₹-1.15 |
Revenue, Total expenses (as filed), Employee benefit expense, Depreciation & amortisation, Other expenses, EBITDA, Net income, Pretax income, Tax provision, Other income, Diluted EPS have filed figures for only some of the years shown — the missing years are left blank rather than estimated.
09 · Balance Sheet
Annual
| Line item | FY21 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| — | ₹524.29 Cr | ₹592.95 Cr | ₹390.94 Cr | ₹396.57 Cr | |
| — | ₹573.87 Cr | ₹594.60 Cr | ₹554.23 Cr | ₹553.47 Cr | |
| Stockholders' equity | — | ₹-130.90 Cr | ₹-68.60 Cr | ₹-227.51 Cr | ₹-221.29 Cr |
Total assets, Cash & equivalents, Trade receivables, Investments, Fixed assets, CWIP, Total debt, Deposits, Stockholders' equity have filed figures for only some of the years shown — the missing years are left blank rather than estimated. Inventory shows ₹0 for 2023-03-31, 2024-03-31, 2026-03-31 — this deck's own annual-report reading has no Inventory figure for this filer in any year shown (2023-03-31, 2024-03-31, 2026-03-31, 2021-03-31, 2025-03-31 alike); the ₹0 shown here comes from this filer's own reported data feed rather than this deck's own extraction, and is positively consistent with a filer that holds no physical inventory (typical for lenders and other financial-services companies) rather than a display default. 2021-03-31, 2025-03-31 have no Inventory figure reaching this deck at all — not shown as zero, not shown as positive — left blank rather than assumed to match the other years.
Annual only — the data source doesn’t publish quarterly balance-sheet detail for most NSE-listed companies.
10 · Cash Flow Statement
Annual
| Line item | FY21 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ₹-130.62 Cr | ₹-29.08 Cr | ₹10.34 Cr | ₹44.65 Cr | ₹1.05 Cr | |
| Investing cash flow | ₹219.09 Cr | ₹52.52 Cr | ₹0 | ₹0 | ₹0 |
| ₹-87.15 Cr | ₹-23.48 Cr | ₹-10.99 Cr | ₹-44.82 Cr | ₹-86.37 L | |
| End cash position | ₹1.78 Cr | ₹12.08 L | ₹27.51 L | ₹9.66 L | ₹28.24 L |
Debt issued, Debt repaid, Dividends paid have filed figures for only some of the years shown — the missing years are left blank rather than estimated.
Annual only — the data source has no quarterly cash-flow-statement coverage.
11 · Shareholding Pattern
NSE, quarterly
| Line item | Jun 19–Dec 19(3Q) | Mar 20–Jun 20(2Q) | Sep 20–Jun 26(24Q) |
|---|---|---|---|
| Promoter | 62.01% | 62.01% | 62.01% |
| Public | 37.99% | 37.98% | 37.99% |
| Employee trusts | 0.00% | 0.00% | 0.00% |
Source: NSE quarterly shareholding-pattern filings, collapsed to periods where the reported percentages held steady — a column spanning several quarters means no change was filed across them. No FII/DII sub-split available from this source — Public includes all non-promoter, non-employee-trust holders.
12 · Peer Comparison
Financial Services
| Company | ||||||||
|---|---|---|---|---|---|---|---|---|
| HDFC Bank Limited | ₹11.39 L Cr | ₹738.6 | 16.1 | 1.39 | 8.6% | 0.81 | +4.7% | -23.4% |
| ICICI Bank Limited | ₹9.65 L Cr | ₹1,339.6 | 17.4 | 2.66 | 14.9% | 0.57 | +9.1% | -4.4% |
| State Bank of India | ₹9.11 L Cr | ₹987 | 10.6 | 1.53 | 14.0% | 1.22 | +9.2% | +15.4% |
| Bajaj Finance Limited | ₹6.35 L Cr | ₹1,008.8 | 31.4 | 5.57 | 16.7% | 3.10 | +19.7% | +0.2% |
| Life Insurance Corporation Of India | ₹5.16 L Cr | ₹400 | 8.6 | 2.92 | 32.5% | — | +8.7% | -55.2% |
| Kotak Mahindra Bank Limited | ₹4.13 L Cr | ₹412.65 | 20.3 | 2.28 | 10.6% | 0.53 | -0.3% | -79.6% |
| Axis Bank Limited | ₹3.89 L Cr | ₹1,242.7 | 14.1 | 1.81 | 12.3% | 1.30 | +4.0% | +8.6% |
| Bajaj Finserv Limited | ₹2.96 L Cr | ₹1,823.4 | 29.3 | 3.80 | 12.6% | 4.64 | +13.6% | -11.9% |
| Shriram Finance Limited | ₹2.38 L Cr | ₹1,006 | 17.9 | 3.61 | 15.2% | 2.76 | +13.9% | +60.2% |
| SBI Life Insurance Company Limited | ₹1.76 L Cr | ₹1,756.3 | 67.6 | 9.23 | 12.9% | — | -4.3% | -5.5% |
| ICICI Prudential Asset Management Company Limited | ₹1.59 L Cr | ₹3,151.2 | 45.7 | 38.01 | 79.1% | — | +23.1% | — |
| Williamson Magor & Company Limited | ₹25.93 Cr | ₹23.67 | — | — | — | — | -45.5% | -28.4% |
Ranked by market cap within Financial Services, same metrics as the Fundamentals screener. Click a column to sort.
Documents
Annual reports
Show all 29
Official documents linked from their sources — offer documents as filed with SEBI (sebi.gov.in), annual reports and earnings-call transcripts as published on BSE (bseindia.com) and NSE (nseindia.com). Links open the source's own hosting; nothing is re-hosted here.