SAHYADRI · NSE
Sahyadri Industries Limited
₹360.25
-2.88% (-₹10.7)
Prev. close
₹370.95
Volume
6,899
Delivery %
65.6%
As of
22 Sept 2026
Price history
No analyst calls on this stock in the last 90 days yet.
Explore by date range →Analyst opinions
Fundamentals
About Sahyadri Industries Limited
Sahyadri Industries Limited engages in the production and sale of cement sheets and accessories, trading of steel doors, and generation of wind power electricity in India and internationally. It operates in Building Material and Power Generation segments. The Building Material segment manufactures and trades in asbestos sheets, flat sheets, non-asbestos flat sheets, accessories for roofing products, doors, and other building materials. Its Power Generation segment generates electricity through windmills. The company also provides S3 modular homes and erected on-site pre-engineered building technology; backyard poultry structures; and toilet block units, as well as trades in steel doors. It offers its products under the Swastik, Cemply, Bullboards, EcoPro, Swachhalay, S3 Modular Homes, and Swastik Kukdookoo brands. Sahyadri Industries Limited was founded in 1947 and is based in Pune, India.
Details
Sector
Industrials
Industry
Building Products & Equipment
CEO
Mr. Tuljaram R. Maheshwari
Headquarters
Pune
Employees
784
Website
silworld.inExchange
View on NSE ↗Key stats
Market cap
₹402.00 Cr
P/E ratio (TTM)
9.0
Dividend yield
1.09%
EPS (TTM)
₹40.88
Beta (1Y · daily vs NIFTY 50)
1.17
Beta (5Y · monthly vs NIFTY 50)
1.33
Shares float
27.64 L
EPS · quarter ended Jun 2026
₹24.22
Financial Performance
01 · Financials
Revenue for Mar 2021–Mar 2022 is as filed with BSE (standalone), and the first plotted growth figure is computed against Mar 2020 revenue as filed with BSE; the two sources' revenue definitions differ by 0.8% on Mar 2023. FY21 growth needs FY20 filings, which the data source doesn't provide.
02 · Earnings Per Share (EPS)
03 · Dividend Profile
Growth compares completed fiscal-year dividend totals on the company's own calendar: April–March (Indian FY), taken from its reported period-ends. Payout ledger: NSE corporate actions.
04 · Operating Efficiency (Growth Rates)
Balance-sheet-based
05 · Capital Structure & Asset Utilization
Asset turnover needs a prior year of assets — omitted for the earliest available year.
06 · Asset Base Composition
07 · Debt Level & Coverage
08 · Profit & Loss
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹470.51 Cr | ₹542.48 Cr | ₹593.81 Cr | ₹634.27 Cr | ₹605.22 Cr | ₹678.73 Cr | |
| EBITDA | ₹97.52 Cr | ₹101.69 Cr | ₹84.44 Cr | ₹70.60 Cr | ₹58.03 Cr | ₹66.58 Cr |
| ₹61.70 Cr | ₹60.09 Cr | ₹37.11 Cr | ₹26.37 Cr | ₹19.46 Cr | ₹29.00 Cr | |
| Diluted EPS | ₹64.52 | ₹62.84 | ₹33.9 | ₹24.09 | ₹17.78 | ₹26.5 |
Total expenses (as filed), Employee benefit expense, Depreciation & amortisation, Other expenses, Pretax income, Tax provision, Interest expense, Other income have filed figures for only some of the years shown — the missing years are left blank rather than estimated.
09 · Balance Sheet
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹379.05 Cr | ₹468.57 Cr | ₹556.63 Cr | ₹559.82 Cr | ₹542.91 Cr | ₹532.10 Cr | |
| — | ₹80.19 Cr | ₹124.35 Cr | ₹115.94 Cr | ₹78.39 Cr | ₹16.59 Cr | |
| Stockholders' equity | — | — | ₹335.33 Cr | ₹360.02 Cr | ₹378.29 Cr | ₹406.09 Cr |
Current assets, Non-current assets, Fixed assets, Others, Total debt, Long-term debt, Current (short-term) debt, Stockholders' equity have filed figures for only some of the years shown — the missing years are left blank rather than estimated.
Annual only — the data source doesn’t publish quarterly balance-sheet detail for most NSE-listed companies.
10 · Cash Flow Statement
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| — | — | ₹16.72 Cr | ₹57.80 Cr | ₹53.89 Cr | ₹121.34 Cr | |
| Investing cash flow | — | — | ₹-44.52 Cr | ₹-34.02 Cr | ₹-10.80 Cr | ₹-50.35 Cr |
| — | — | ₹29.04 Cr | ₹-21.60 Cr | ₹-45.62 Cr | ₹-66.20 Cr | |
| Capital expenditure | — | — | ₹-47.18 Cr | ₹-42.06 Cr | ₹-19.32 Cr | ₹-15.05 Cr |
| End cash position | — | — | ₹2.28 Cr | ₹4.46 Cr | ₹1.93 Cr | ₹6.72 Cr |
Operating cash flow, Depreciation & amortization, Change in working capital, Investing cash flow, Financing cash flow, Debt issued, Debt repaid, Dividends paid, Capital expenditure, End cash position have filed figures for only some of the years shown — the missing years are left blank rather than estimated.
Annual only — the data source has no quarterly cash-flow-statement coverage.
11 · Shareholding Pattern
NSE, quarterly
| Line item | Mar 23 | Apr 23 | Jun 23–Jun 26(13Q) |
|---|---|---|---|
| Promoter | 71.12% | 71.12% | 71.12% |
| Public | 28.88% | 28.89% | 28.88% |
| Employee trusts | 0.00% | 0.00% | 0.00% |
Source: NSE quarterly shareholding-pattern filings, collapsed to periods where the reported percentages held steady — a column spanning several quarters means no change was filed across them. No FII/DII sub-split available from this source — Public includes all non-promoter, non-employee-trust holders.
12 · Peer Comparison
Industrials
| Company | ||||||||
|---|---|---|---|---|---|---|---|---|
| Larsen & Toubro Limited | ₹5.37 L Cr | ₹3,866.4 | 32.4 | 4.92 | 14.7% | 1.15 | +11.8% | +6.1% |
| Adani Ports and Special Economic Zone Limited | ₹4.12 L Cr | ₹1,795 | 30.5 | 4.28 | 13.3% | 0.66 | +27.1% | +24.3% |
| Hindustan Aeronautics Limited | ₹3.23 L Cr | ₹4,800 | 34.7 | 7.86 | 22.2% | 0.00 | +5.6% | -0.2% |
| Bharat Electronics Limited | ₹2.91 L Cr | ₹397.9 | 47.3 | 12.14 | 25.3% | 0.00 | +15.9% | -2.1% |
| InterGlobe Aviation Limited | ₹1.91 L Cr | ₹5,030 | — | 27.41 | -34.3% | 11.15 | +6.6% | -12.5% |
| ABB India Limited | ₹1.54 L Cr | ₹7,120.5 | 97.1 | 19.66 | 21.3% | 0.01 | +8.1% | +32.8% |
| Bharat Heavy Electricals Limited | ₹1.51 L Cr | ₹425.8 | 62.0 | 5.77 | 6.1% | 0.31 | +18.3% | +77.7% |
| CG Power and Industrial Solutions Limited | ₹1.43 L Cr | ₹896.1 | 114.6 | 17.99 | 15.1% | 0.01 | +25.1% | +16.3% |
| Hitachi Energy India Limited | ₹1.42 L Cr | ₹31,415 | 123.4 | 27.44 | 19.1% | 0.02 | +27.2% | +64.6% |
| Cummins India Limited | ₹1.41 L Cr | ₹5,067 | 59.9 | 16.68 | 27.9% | 0.00 | +16.9% | +24.2% |
| Siemens Limited | ₹1.38 L Cr | ₹3,858 | 82.1 | 10.46 | 15.9% | 0.01 | +16.2% | +18.9% |
| Sahyadri Industries Limited | ₹402.00 Cr | ₹360.25 | 9.0 | 0.99 | 7.1% | 0.04 | +12.7% | +32.5% |
Ranked by market cap within Industrials, same metrics as the Fundamentals screener. Click a column to sort.
Documents
Annual reports
Show all 21
Concall transcripts
Official documents linked from their sources — offer documents as filed with SEBI (sebi.gov.in), annual reports and earnings-call transcripts as published on BSE (bseindia.com) and NSE (nseindia.com). Links open the source's own hosting; nothing is re-hosted here.
Do Sahyadri Industries' (NSE:SAHYADRI) Earnings Warrant Your Attention?
Sahyadri Industries grew its earnings per share by 14% annually over three years, with EBIT margins increasing from 4.2% to 7.7% and revenues trending upwards. Company insiders hold 72% of the shares, indicating strong alignment with shareholder interests. These factors suggest the company warrants investor attention.