RUSTOMJEE · NSE
Keystone Realtors Limited
₹353.75
+3.75% (+₹12.8)
Prev. close
₹340.95
Volume
78,181
Delivery %
69.2%
As of
18 Sept 2026
Price history
No analyst calls on this stock in the last 90 days yet.
Explore by date range →Analyst opinions
Fundamentals
About Keystone Realtors Limited
Keystone Realtors Limited engages in the real estate construction, development, and other related activities in India. It develops residential portfolios, such as cluster redevelopments, integrated townships, commercial developments, and plotted development, as well as luxury residences, gated communities, and rise towers. The company also develops commercial and residential buildings; and villa plot projects. Keystone Realtors Limited was incorporated in 1995 and is based in Mumbai, India.
Details
Sector
Real Estate
Industry
Real Estate - Development
CEO
Mr. Boman Rustom Irani
Headquarters
Mumbai
Employees
1,315
Website
rustomjee.comExchange
View on NSE ↗Key stats
Market cap
₹4,414.87 Cr
P/E ratio (TTM)
37.8
Dividend yield
0.38%
EPS (TTM)
₹9.24
Beta (1Y · daily vs NIFTY 50)
0.80
Beta (5Y · monthly vs NIFTY 50)
0.87
Shares float
3.21 Cr
EPS · quarter ended Jun 2026
₹4.18
Financial Performance
01 · Financials
FY23 growth needs FY22 filings, which the data source doesn't provide.
02 · Earnings Per Share (EPS)
03 · Dividend Profile
Growth compares completed fiscal-year dividend totals on the company's own calendar: April–March (Indian FY), taken from its reported period-ends. Payout ledger: NSE corporate actions.
04 · Operating Efficiency (Growth Rates)
Balance-sheet-based · pre-FY23 not filed in verifiable form
05 · Capital Structure & Asset Utilization
Pre-FY23 not filed in verifiable form
Asset turnover needs a prior year of assets — omitted for the earliest available year.
06 · Asset Base Composition
Pre-FY23 not filed in verifiable form
07 · Debt Level & Coverage
Pre-FY23 not filed in verifiable form
08 · Profit & Loss
Annual
| Line item | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| — | ₹685.66 Cr | ₹2,222.25 Cr | ₹1,920.99 Cr | ₹2,634.54 Cr | |
| EBITDA | — | ₹148.44 Cr | ₹192.40 Cr | ₹322.19 Cr | ₹208.09 Cr |
| — | ₹81.95 Cr | ₹112.21 Cr | ₹171.96 Cr | ₹78.86 Cr | |
| Diluted EPS | — | ₹7.67 | ₹9.82 | ₹13.71 | ₹6.21 |
Revenue, Total expenses (as filed), Employee benefit expense, Depreciation & amortisation, Other expenses, EBITDA, Net income, Pretax income, Tax provision, Interest expense, Other income, Diluted EPS have filed figures for only some of the years shown — no further verified source covers the rest, so those years are left blank rather than estimated.
09 · Balance Sheet
Annual
| Line item | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ₹3,876.84 Cr | ₹4,515.17 Cr | ₹5,971.65 Cr | ₹6,649.44 Cr | ₹6,722.57 Cr | |
| ₹1,562.55 Cr | ₹1,030.25 Cr | ₹1,101.37 Cr | ₹930.27 Cr | ₹1,484.00 Cr | |
| Stockholders' equity | ₹932.64 Cr | ₹1,669.41 Cr | ₹1,797.76 Cr | ₹2,771.99 Cr | ₹2,863.32 Cr |
CWIP, Others, Long-term debt, Current (short-term) debt have filed figures for only some of the years shown — no further verified source covers the rest, so those years are left blank rather than estimated.
Annual only — the data source doesn’t publish quarterly balance-sheet detail for most NSE-listed companies.
10 · Cash Flow Statement
Annual
| Line item | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| — | ₹306.15 Cr | ₹183.41 Cr | ₹-11.39 Cr | ₹-509.05 Cr | |
| Investing cash flow | — | ₹26.66 Cr | ₹-277.51 Cr | ₹-64.91 Cr | ₹-78.77 Cr |
| — | ₹-30.19 Cr | ₹-38.30 Cr | ₹483.90 Cr | ₹418.49 Cr | |
| Capital expenditure | — | ₹-6.77 Cr | ₹-4.64 Cr | ₹-19.30 Cr | ₹-8.58 Cr |
| End cash position | — | ₹362.34 Cr | ₹229.94 Cr | ₹637.54 Cr | ₹468.21 Cr |
Operating cash flow, Depreciation & amortization, Change in working capital, Investing cash flow, Financing cash flow, Debt issued, Debt repaid, Dividends paid, Capital expenditure, End cash position have filed figures for only some of the years shown — no further verified source covers the rest, so those years are left blank rather than estimated.
Annual only — the data source has no quarterly cash-flow-statement coverage.
11 · Shareholding Pattern
NSE, quarterly
| Line item | Nov 22 | Dec 22–Mar 24(6Q) | May 24–Jun 24(2Q) | Sep 24–Mar 25(3Q) | Jun 25 | Sep 25 | Oct 25 | Dec 25–Jun 26(3Q) |
|---|---|---|---|---|---|---|---|---|
| Promoter | 96.71% | 86.70% | 78.36% | 78.35% | 78.34% | 78.25% | 74.63% | 74.59% |
| Public | 3.29% | 13.30% | 21.64% | 21.65% | 21.66% | 21.75% | 25.37% | 25.41% |
| Employee trusts | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Source: NSE quarterly shareholding-pattern filings, collapsed to periods where the reported percentages held steady — a column spanning several quarters means no change was filed across them. No FII/DII sub-split available from this source — Public includes all non-promoter, non-employee-trust holders.
12 · Peer Comparison
Real Estate
| Company | ||||||||
|---|---|---|---|---|---|---|---|---|
| DLF Limited | ₹1.58 L Cr | ₹644.35 | 34.7 | 3.48 | 9.7% | 0.01 | -1.4% | -17.7% |
| Lodha Developers Limited | ₹1.10 L Cr | ₹1,144.7 | 26.8 | 4.73 | 14.7% | 0.42 | +19.2% | -5.0% |
| The Phoenix Mills Limited | ₹66,964.45 Cr | ₹1,877.9 | 52.3 | 6.09 | 11.1% | 0.48 | +16.0% | +15.5% |
| Oberoi Realty Limited | ₹63,292.24 Cr | ₹1,785 | 24.1 | 3.53 | 14.0% | 0.16 | +13.7% | +7.6% |
| Prestige Estates Projects Limited | ₹62,029.46 Cr | ₹1,435.1 | 54.4 | 3.81 | 7.3% | 1.09 | +74.1% | -11.9% |
| Godrej Properties Limited | ₹52,654.39 Cr | ₹1,748 | 32.9 | 2.75 | 9.7% | 0.83 | +4.7% | -14.2% |
| Anant Raj Limited | ₹21,481.05 Cr | ₹606.15 | 36.7 | 3.71 | 9.6% | 0.12 | +21.9% | +3.5% |
| Brigade Enterprises Limited | ₹20,445.49 Cr | ₹620.9 | 31.7 | 3.00 | 9.4% | 1.01 | +12.4% | -34.6% |
| Horizon Industrial Parks Limited | ₹15,040.10 Cr | ₹54.23 | — | 2.74 | -3.4% | 1.26 | +19.7% | — |
| Aditya Birla Real Estate Limited | ₹13,638.67 Cr | ₹1,257.4 | — | 3.69 | -2.8% | 1.52 | -66.4% | -34.9% |
| Sobha Limited | ₹12,721.09 Cr | ₹1,215.2 | 55.0 | 2.70 | 4.1% | 0.22 | +28.3% | -25.4% |
| Keystone Realtors Limited | ₹4,414.87 Cr | ₹353.75 | 37.8 | 1.54 | 2.8% | 0.52 | +33.2% | -41.0% |
Ranked by market cap within Real Estate, same metrics as the Fundamentals screener. Click a column to sort.
Documents
IPO documents
Annual reports
Concall transcripts
Show all 12
Official documents linked from their sources — offer documents as filed with SEBI (sebi.gov.in), annual reports and earnings-call transcripts as published on BSE (bseindia.com) and NSE (nseindia.com). Links open the source's own hosting; nothing is re-hosted here.
Index membership
8 indices
Weight is BSE’s own published index weight. Indices without weight data are listed without one, in alphabetical order after the weighted ones.