MODIS · NSE
Modis Navnirman Limited
₹352.4
+0.96% (+₹3.35)
Prev. close
₹349.05
Volume
19,609
Delivery %
85.7%
As of
18 Sept 2026
Price history
No analyst calls on this stock in the last 90 days yet.
Explore by date range →Analyst opinions
Fundamentals
About Modis Navnirman Limited
Modi's Navnirman Limited engages in the real estate business in India. The company develops residential and commercial and other projects. Modi's Navnirman Limited was founded in 2010 and is based in Mumbai, India.
Details
Sector
Real Estate
Industry
Real Estate - Development
CEO
Mr. Dineshkumar Chunilal Modi
Headquarters
Mumbai
Employees
28
Website
modisnirman.comExchange
View on NSE ↗Key stats
Market cap
₹690.39 Cr
P/E ratio (TTM)
22.3
EPS (TTM)
₹15.79
Beta (1Y · daily vs NIFTY 50)
0.56
Shares float
38.80 L
EPS · quarter ended Jun 2026
₹4.36
Financial Performance
01 · Financials
FY22 growth needs FY21 filings, which the data source doesn't provide. Net income and EBITDA are omitted from this chart: coverage begins inside the plotted window, and every plotted period must carry a complete point set — the P&L table below has the available figures.
02 · Earnings Per Share (EPS)
04 · Operating Efficiency (Growth Rates)
Balance-sheet-based
05 · Capital Structure & Asset Utilization
Asset turnover needs a prior year of assets — omitted for the earliest available year.
06 · Asset Base Composition
Other assets floored at zero for years where fixed and current assets exceeded reported total assets.
07 · Debt Level & Coverage
08 · Profit & Loss
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| — | — | ₹38.71 Cr | ₹57.78 Cr | ₹102.91 Cr | ₹189.31 Cr | |
| EBITDA | — | — | ₹9.39 Cr | ₹9.08 Cr | ₹28.46 Cr | ₹38.46 Cr |
| — | — | ₹5.76 Cr | ₹6.69 Cr | ₹23.11 Cr | ₹29.18 Cr | |
| Diluted EPS | — | — | ₹3.41 | ₹3.51 | ₹11.8 | ₹14.89 |
Revenue, Total expenses (as filed), Employee benefit expense, Depreciation & amortisation, Other expenses, EBITDA, Net income, Tax provision, Interest expense, Other income, Diluted EPS have filed figures for only some of the years shown — the missing years are left blank rather than estimated.
09 · Balance Sheet
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹7.00 Cr | ₹31.00 Cr | ₹59.00 Cr | ₹96.00 Cr | ₹282.00 Cr | ₹305.00 Cr | |
| — | — | ₹7.47 Cr | ₹7.25 Cr | ₹4.44 Cr | ₹6.31 Cr | |
| Stockholders' equity | ₹3.00 Cr | ₹4.00 Cr | ₹32.00 Cr | ₹75.00 Cr | ₹128.00 Cr | ₹157.00 Cr |
Current assets, Trade receivables, Cash & equivalents, Non-current assets, Total debt, Long-term debt, Current (short-term) debt, Others have filed figures for only some of the years shown — the missing years are left blank rather than estimated.
Annual only — the data source doesn’t publish quarterly balance-sheet detail for most NSE-listed companies.
10 · Cash Flow Statement
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| — | — | ₹-7.26 Cr | ₹-5.88 Cr | ₹-20.50 Cr | ₹-2.33 Cr | |
| Investing cash flow | — | — | ₹-41.27 L | ₹-41.27 L | ₹-2.65 Cr | ₹2.30 Cr |
| — | — | ₹8.89 Cr | ₹8.89 Cr | ₹4.48 Cr | ₹1.70 Cr | |
| Capital expenditure | — | ₹-31,000 | — | ₹-1.68 L | ₹-2.00 L | ₹-2.71 L |
| End cash position | — | — | ₹2.51 Cr | ₹3.88 Cr | ₹3.31 Cr | ₹4.91 Cr |
Operating cash flow, Depreciation & amortization, Investing cash flow, Financing cash flow, Debt issued, Debt repaid, Dividends paid, Capital expenditure, End cash position have filed figures for only some of the years shown — the missing years are left blank rather than estimated.
Annual only — the data source has no quarterly cash-flow-statement coverage.
11 · Shareholding Pattern
NSE, quarterly
| Line item | Nov 25–Jun 26(4Q) |
|---|---|
| Promoter | 63.79% |
| Public | 36.21% |
| Employee trusts | 0.00% |
Source: NSE quarterly shareholding-pattern filings, collapsed to periods where the reported percentages held steady — a column spanning several quarters means no change was filed across them. No FII/DII sub-split available from this source — Public includes all non-promoter, non-employee-trust holders.
12 · Peer Comparison
Real Estate
| Company | ||||||||
|---|---|---|---|---|---|---|---|---|
| DLF Limited | ₹1.58 L Cr | ₹644.35 | 34.7 | 3.48 | 9.7% | 0.01 | -1.4% | -17.7% |
| Lodha Developers Limited | ₹1.10 L Cr | ₹1,144.7 | 26.8 | 4.73 | 14.7% | 0.42 | +19.2% | -5.0% |
| The Phoenix Mills Limited | ₹66,964.45 Cr | ₹1,877.9 | 52.3 | 6.09 | 11.1% | 0.48 | +16.0% | +15.5% |
| Oberoi Realty Limited | ₹63,292.24 Cr | ₹1,785 | 24.1 | 3.53 | 14.0% | 0.16 | +13.7% | +7.6% |
| Prestige Estates Projects Limited | ₹62,029.46 Cr | ₹1,435.1 | 54.4 | 3.81 | 7.3% | 1.09 | +74.1% | -11.9% |
| Godrej Properties Limited | ₹52,654.39 Cr | ₹1,748 | 32.9 | 2.75 | 9.7% | 0.83 | +4.7% | -14.2% |
| Anant Raj Limited | ₹21,481.05 Cr | ₹606.15 | 36.7 | 3.71 | 9.6% | 0.12 | +21.9% | +3.5% |
| Brigade Enterprises Limited | ₹20,445.49 Cr | ₹620.9 | 31.7 | 3.00 | 9.4% | 1.01 | +12.4% | -34.6% |
| Horizon Industrial Parks Limited | ₹15,040.10 Cr | ₹54.23 | — | 2.74 | -3.4% | 1.26 | +19.7% | — |
| Aditya Birla Real Estate Limited | ₹13,638.67 Cr | ₹1,257.4 | — | 3.69 | -2.8% | 1.52 | -66.4% | -34.9% |
| Sobha Limited | ₹12,721.09 Cr | ₹1,215.2 | 55.0 | 2.70 | 4.1% | 0.22 | +28.3% | -25.4% |
| Modis Navnirman Limited | ₹690.98 Cr | ₹349.05 | 22.4 | 4.41 | 18.6% | 0.04 | +84.0% | — |
Ranked by market cap within Real Estate, same metrics as the Fundamentals screener. Click a column to sort.
Documents
Annual reports
Concall transcripts
Official documents linked from their sources — offer documents as filed with SEBI (sebi.gov.in), annual reports and earnings-call transcripts as published on BSE (bseindia.com) and NSE (nseindia.com). Links open the source's own hosting; nothing is re-hosted here.
Modis Navnirman Consolidated June 2026 Net Sales at Rs 58.26 crore, up 27.92% Y-o-Y
Moneycontrol.com · 1 month ago