MARATHON · NSE
Marathon Nextgen Realty Limited
₹409
-1.24% (-₹5.15)
Prev. close
₹414.15
Volume
86,215
Delivery %
69.3%
As of
18 Sept 2026
Price history
No analyst calls on this stock in the last 90 days yet.
Explore by date range →Analyst opinions
Fundamentals
About Marathon Nextgen Realty Limited
Marathon Nextgen Realty Limited engages in the construction, development, and sale of commercial and residential real estate projects in India. The company was founded in 1969 and is based in Mumbai, India. Marathon Nextgen Realty Limited is a subsidiary of Marathon Realty Pvt. Ltd.
Details
Sector
Real Estate
Industry
Real Estate - Development
CEO
Mr. Chetan Ramniklal Shah B.Tech, M.S. (USA)
Headquarters
Mumbai
Employees
81
Website
marathon.in/nextgenExchange
View on NSE ↗Key stats
Market cap
₹2,758.48 Cr
P/E ratio (TTM)
13.4
Dividend yield
0.24%
EPS (TTM)
₹30.61
Beta (1Y · daily vs NIFTY 50)
1.43
Beta (5Y · monthly vs NIFTY 50)
1.78
Shares float
2.31 Cr
EPS · quarter ended Mar 2026
₹6.75
Financial Performance
01 · Financials
Revenue for Mar 2021–Mar 2022 is as filed with BSE (consolidated), and the first plotted growth figure is computed against Mar 2020 revenue as filed with BSE; the two sources' revenue definitions differ by 2.6% on Mar 2023. FY21 growth needs FY20 filings, which the data source doesn't provide.
02 · Earnings Per Share (EPS)
03 · Dividend Profile
Growth compares completed fiscal-year dividend totals on the company's own calendar: April–March (Indian FY), taken from its reported period-ends. Payout ledger: NSE corporate actions.
04 · Operating Efficiency (Growth Rates)
Balance-sheet-based · pre-FY23 not filed in verifiable form
05 · Capital Structure & Asset Utilization
Pre-FY23 not filed in verifiable form
Asset turnover needs a prior year of assets — omitted for the earliest available year.
06 · Asset Base Composition
Pre-FY23 not filed in verifiable form
07 · Debt Level & Coverage
Pre-FY23 not filed in verifiable form
08 · Profit & Loss
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹205.55 Cr | ₹306.09 Cr | ₹716.53 Cr | ₹704.62 Cr | ₹554.67 Cr | ₹496.12 Cr | |
| EBITDA | ₹81.33 Cr | ₹112.53 Cr | ₹277.41 Cr | ₹274.07 Cr | ₹265.97 Cr | ₹261.29 Cr |
| ₹15.19 Cr | ₹38.89 Cr | ₹120.99 Cr | ₹166.47 Cr | ₹186.55 Cr | ₹202.96 Cr | |
| Diluted EPS | ₹3.3 | ₹-3.36 | ₹25.21 | ₹32.5 | ₹37.19 | ₹30.59 |
Total expenses (as filed), Employee benefit expense, Depreciation & amortisation, Other expenses, Other income have filed figures for only some of the years shown — no further verified source covers the rest, so those years are left blank rather than estimated.
09 · Balance Sheet
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹1,699.00 Cr | ₹2,139.00 Cr | ₹2,153.00 Cr | ₹2,248.00 Cr | ₹2,097.00 Cr | ₹2,760.00 Cr | |
| — | ₹1,086.98 Cr | ₹868.84 Cr | ₹760.93 Cr | ₹560.29 Cr | ₹99.41 Cr | |
| Stockholders' equity | ₹609.00 Cr | ₹649.00 Cr | ₹785.00 Cr | ₹1,006.00 Cr | ₹1,187.00 Cr | ₹2,275.00 Cr |
CWIP, Others, Total debt, Long-term debt, Current (short-term) debt have filed figures for only some of the years shown — no further verified source covers the rest, so those years are left blank rather than estimated.
Annual only — the data source doesn’t publish quarterly balance-sheet detail for most NSE-listed companies.
10 · Cash Flow Statement
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹-109.35 Cr | ₹126.78 Cr | ₹314.58 Cr | ₹22.10 Cr | ₹-25.31 Cr | ₹-54.16 Cr | |
| Investing cash flow | ₹-2.64 Cr | ₹-507.37 Cr | ₹26.74 Cr | ₹112.14 Cr | ₹297.66 Cr | ₹-291.97 Cr |
| ₹144.10 Cr | ₹354.90 Cr | ₹-326.14 Cr | ₹-154.87 Cr | ₹-264.56 Cr | ₹411.29 Cr | |
| Capital expenditure | ₹-13.24 Cr | ₹0 | ₹-30.98 L | ₹-1.46 Cr | ₹-3.34 Cr | ₹-3.37 Cr |
| End cash position | — | — | ₹30.01 Cr | ₹10.35 Cr | ₹18.14 Cr | ₹83.29 Cr |
Depreciation & amortization, Debt issued, Debt repaid, Dividends paid, End cash position have filed figures for only some of the years shown — no further verified source covers the rest, so those years are left blank rather than estimated.
Annual only — the data source has no quarterly cash-flow-statement coverage.
11 · Shareholding Pattern
NSE, quarterly
| Line item | Dec 19–Mar 22(9Q) | Jun 22–Sep 22(2Q) | Dec 22–Mar 23(2Q) | Jun 23 | Sep 23 | Nov 23–Mar 24(3Q) | Jun 24–Jun 25(5Q) | Jul 25–Dec 25(3Q) | Mar 26 | Jun 26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.97% | 74.65% | 74.44% | 74.40% | 73.45% | 73.68% | 73.63% | 55.92% | 56.37% | 56.42% |
| Public | 25.03% | 25.35% | 25.56% | 25.60% | 26.55% | 26.32% | 26.37% | 44.08% | 43.63% | 43.58% |
| Employee trusts | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Source: NSE quarterly shareholding-pattern filings, collapsed to periods where the reported percentages held steady — a column spanning several quarters means no change was filed across them. No FII/DII sub-split available from this source — Public includes all non-promoter, non-employee-trust holders.
12 · Peer Comparison
Real Estate
| Company | ||||||||
|---|---|---|---|---|---|---|---|---|
| DLF Limited | ₹1.58 L Cr | ₹644.35 | 34.7 | 3.48 | 9.7% | 0.01 | -1.4% | -17.7% |
| Lodha Developers Limited | ₹1.10 L Cr | ₹1,144.7 | 26.8 | 4.73 | 14.7% | 0.42 | +19.2% | -5.0% |
| The Phoenix Mills Limited | ₹66,964.45 Cr | ₹1,877.9 | 52.3 | 6.09 | 11.1% | 0.48 | +16.0% | +15.5% |
| Oberoi Realty Limited | ₹63,292.24 Cr | ₹1,785 | 24.1 | 3.53 | 14.0% | 0.16 | +13.7% | +7.6% |
| Prestige Estates Projects Limited | ₹62,029.46 Cr | ₹1,435.1 | 54.4 | 3.81 | 7.3% | 1.09 | +74.1% | -11.9% |
| Godrej Properties Limited | ₹52,654.39 Cr | ₹1,748 | 32.9 | 2.75 | 9.7% | 0.83 | +4.7% | -14.2% |
| Anant Raj Limited | ₹21,481.05 Cr | ₹606.15 | 36.7 | 3.71 | 9.6% | 0.12 | +21.9% | +3.5% |
| Brigade Enterprises Limited | ₹20,445.49 Cr | ₹620.9 | 31.7 | 3.00 | 9.4% | 1.01 | +12.4% | -34.6% |
| Horizon Industrial Parks Limited | ₹15,040.10 Cr | ₹54.23 | — | 2.74 | -3.4% | 1.26 | +19.7% | — |
| Aditya Birla Real Estate Limited | ₹13,638.67 Cr | ₹1,257.4 | — | 3.69 | -2.8% | 1.52 | -66.4% | -34.9% |
| Sobha Limited | ₹12,721.09 Cr | ₹1,215.2 | 55.0 | 2.70 | 4.1% | 0.22 | +28.3% | -25.4% |
| Marathon Nextgen Realty Limited | ₹2,792.20 Cr | ₹415.05 | 13.5 | 1.23 | 8.9% | 0.04 | -12.9% | -36.1% |
Ranked by market cap within Real Estate, same metrics as the Fundamentals screener. Click a column to sort.
Documents
Annual reports
Show all 30
Concall transcripts
Show all 11
Official documents linked from their sources — offer documents as filed with SEBI (sebi.gov.in), annual reports and earnings-call transcripts as published on BSE (bseindia.com) and NSE (nseindia.com). Links open the source's own hosting; nothing is re-hosted here.
Index membership
1 index
Weight is BSE’s own published index weight. Indices without weight data are listed without one, in alphabetical order after the weighted ones.