HARRMALAYA · NSE
Harrisons Malayalam Limited
₹178.03
+0.78% (+₹1.37)
Prev. close
₹176.66
Volume
13,996
Delivery %
75.6%
As of
23 Sept 2026
Price history
No analyst calls on this stock in the last 90 days yet.
Explore by date range →Analyst opinions
Fundamentals
About Harrisons Malayalam Limited
Harrisons Malayalam Limited engages in the plantations for tea and rubber in India and internationally. The company operates in three segments: Tea, Rubber, and Others. It offers custom blended tea, latex, pale latex crepe, crumb rubber, and special grades rubber products; CTC and Orthodox Tea, as well as pineapple. The company also produces exotic horticultural crops, including areca nut, banana, cardamom, cocoa, coffee, coconut, pepper, and vanilla, as well as organic tea and spices. Harrisons Malayalam Limited was incorporated in 1978 and is based in Kochi, India.
Details
Sector
Consumer Defensive
Industry
Farm Products
CEO
Mr. Cherian Manamel George
Headquarters
Kochi
Employees
6,731
Website
harrisonsmalayalam.comExchange
View on NSE ↗Key stats
Market cap
₹328.56 Cr
P/E ratio (TTM)
12.2
EPS (TTM)
₹14.56
Beta (1Y · daily vs NIFTY 50)
0.65
Beta (5Y · monthly vs NIFTY 50)
1.63
Shares float
68.72 L
EPS · quarter ended Jun 2026
₹2.13
Financial Performance
01 · Financials
Revenue for Mar 2021–Mar 2022 is as filed with BSE (consolidated), and the first plotted growth figure is computed against Mar 2020 revenue as filed with BSE; the two sources' revenue definitions differ by 6.1% on Mar 2023. FY21 growth needs FY20 filings, which the data source doesn't provide.
02 · Earnings Per Share (EPS)
04 · Operating Efficiency (Growth Rates)
Balance-sheet-based
05 · Capital Structure & Asset Utilization
Asset turnover needs a prior year of assets — omitted for the earliest available year.
06 · Asset Base Composition
07 · Debt Level & Coverage
08 · Profit & Loss
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹451.11 Cr | ₹471.53 Cr | ₹486.77 Cr | ₹488.12 Cr | ₹485.94 Cr | ₹539.08 Cr | |
| EBITDA | ₹58.13 Cr | ₹38.50 Cr | ₹34.36 Cr | ₹11.61 Cr | ₹34.78 Cr | ₹48.73 Cr |
| ₹40.00 Cr | ₹23.09 Cr | ₹17.77 Cr | ₹-7.30 Cr | ₹14.89 Cr | ₹29.13 Cr | |
| Diluted EPS | ₹21.9 | ₹12.51 | ₹9.63 | ₹-3.96 | ₹8.07 | ₹15.79 |
Total expenses (as filed), Employee benefit expense, Other expenses, Other income have filed figures for only some of the years shown — the missing years are left blank rather than estimated.
09 · Balance Sheet
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹407.00 Cr | ₹420.00 Cr | ₹445.00 Cr | ₹463.00 Cr | ₹472.00 Cr | ₹502.00 Cr | |
| — | ₹89.13 Cr | ₹95.48 Cr | ₹97.56 Cr | ₹102.89 Cr | ₹111.00 Cr | |
| Stockholders' equity | ₹115.00 Cr | ₹138.00 Cr | ₹156.00 Cr | ₹143.00 Cr | ₹154.00 Cr | ₹178.00 Cr |
Current assets, Non-current assets, CWIP, Others, Total debt, Long-term debt, Current (short-term) debt have filed figures for only some of the years shown — the missing years are left blank rather than estimated.
Annual only — the data source doesn’t publish quarterly balance-sheet detail for most NSE-listed companies.
10 · Cash Flow Statement
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹41.00 Cr | ₹38.00 Cr | ₹31.00 Cr | ₹33.00 Cr | ₹23.00 Cr | ₹25.00 Cr | |
| Investing cash flow | ₹-10.68 Cr | ₹-14.11 Cr | ₹-27.37 Cr | ₹-21.83 Cr | ₹-16.07 Cr | ₹-18.28 Cr |
| ₹-31.87 Cr | ₹-21.46 Cr | ₹-5.81 Cr | ₹-10.96 Cr | ₹-7.84 Cr | ₹-4.34 Cr | |
| Capital expenditure | ₹-10.87 Cr | ₹-17.02 Cr | ₹-27.88 Cr | ₹-22.22 Cr | ₹-17.04 Cr | ₹-21.40 Cr |
| End cash position | ₹64.04 L | ₹2.61 Cr | ₹68.97 L | ₹87.38 L | ₹32.42 L | ₹3.07 Cr |
Debt issued, Debt repaid, Dividends paid have filed figures for only some of the years shown — the missing years are left blank rather than estimated.
Annual only — the data source has no quarterly cash-flow-statement coverage.
11 · Shareholding Pattern
NSE, quarterly
| Line item | Sep 21–Jun 26(20Q) |
|---|---|
| Promoter | 54.12% |
| Public | 45.88% |
| Employee trusts | 0.00% |
Source: NSE quarterly shareholding-pattern filings, collapsed to periods where the reported percentages held steady — a column spanning several quarters means no change was filed across them. No FII/DII sub-split available from this source — Public includes all non-promoter, non-employee-trust holders.
12 · Peer Comparison
Consumer Defensive
| Company | ||||||||
|---|---|---|---|---|---|---|---|---|
| Hindustan Unilever Limited | ₹4.54 L Cr | ₹1,950 | 43.3 | 9.32 | 30.9% | 0.03 | +5.3% | -22.7% |
| ITC Limited | ₹3.33 L Cr | ₹270.15 | 16.8 | 4.59 | 28.5% | 0.03 | +4.8% | -33.0% |
| Nestle India Limited | ₹2.67 L Cr | ₹1,363.9 | 70.1 | 66.60 | 80.0% | 0.29 | +19.6% | +14.8% |
| Avenue Supermarts Limited | ₹2.46 L Cr | ₹3,834.8 | 80.2 | 10.07 | 12.1% | 0.10 | +16.0% | -17.2% |
| Varun Beverages Limited | ₹1.44 L Cr | ₹430 | 42.5 | 7.34 | 15.5% | 0.13 | +7.1% | -7.3% |
| Britannia Industries Limited | ₹1.18 L Cr | ₹4,929 | 45.5 | 23.20 | 49.6% | 0.27 | +7.5% | -16.9% |
| Marico Limited | ₹1.08 L Cr | ₹832.3 | 57.2 | 25.59 | 41.9% | 0.13 | +26.2% | +17.9% |
| United Spirits Limited | ₹99,265.75 Cr | ₹1,441 | 58.9 | 11.09 | 20.5% | 0.05 | +7.8% | +7.4% |
| TATA CONSUMER PRODUCTS LIMITED | ₹98,573.12 Cr | ₹1,000.6 | 60.3 | 4.52 | 7.1% | 0.13 | +15.2% | -11.2% |
| Godrej Consumer Products Limited | ₹89,395.92 Cr | ₹879.75 | 46.6 | 7.07 | 14.7% | 0.35 | +8.5% | -26.2% |
| Dabur India Limited | ₹68,847.27 Cr | ₹387.4 | 35.0 | 6.03 | 16.6% | 0.11 | +5.2% | -24.8% |
| Harrisons Malayalam Limited | ₹326.03 Cr | ₹178.03 | 12.0 | 1.83 | 16.3% | 0.62 | +4.9% | -14.9% |
Ranked by market cap within Consumer Defensive, same metrics as the Fundamentals screener. Click a column to sort.
Documents
Annual reports
Show all 30
Official documents linked from their sources — offer documents as filed with SEBI (sebi.gov.in), annual reports and earnings-call transcripts as published on BSE (bseindia.com) and NSE (nseindia.com). Links open the source's own hosting; nothing is re-hosted here.
Harrisons Malayalam Opens SEBI-Mandated Window for Physical Share Transfers
TipRanks · 1 month ago