GRPLTD · NSE
GRP Limited
₹2,008.2
+1.84% (+₹36.3)
Prev. close
₹1,971.9
Volume
1,162
Delivery %
87.9%
As of
18 Sept 2026
Price history
No analyst calls on this stock in the last 90 days yet.
Explore by date range →Analyst opinions
Fundamentals
About GRP Limited
GRP Limited manufactures and sells reclaimed rubber products in India and internationally. It operates in Reclaim Rubber and Others segments. The company offers reclaim natural and synthetic rubber products for use in inner liners and tubes, tyre side walls and piles, tyre treads and retreads, conveyor belts, moulded goods, adhesives, and footwear, as well as mattings, profiles, and roofing; and POLYCOAT, an elastic powder in compounded form, which is used in NBR based molded products, metal to rubber bonded parts, NBR based oil seals, NBR matting/sheeting, and NBR-PVC blend. It also provides engineering plastics comprising glass filled and unfilled reprocessed nylon 6, nylon 66, and PBT used in automotive, electrical and electronics, consumer, and industrial applications; repurposed polyolefins used in paint and lubricant pails, automotive, furniture, battery covers, and electricals; custom die forms; heavy duty wheel chock and coil saddle for coil storage and transport; rear bumper guard use in warehousing, logistics, and docks; and car parking stopper. In addition, the company offers tyre pyrolysis oil and recovered carbon black for petrochemical, industrial heating, paint and coating, virgin carbon black, tyre and rubber, automotive tyre, industrial rubber, converyor belt, plastic masterbatch, ink and pigment applications. Further, it generates power from windmill and solar energy. The company was formerly known as Gujarat Reclaim and Rubber Products Limited and changed its name to GRP Limited in June 2012. GRP Limited was incorporated in 1974 and is headquartered in Mumbai, India.
Details
Sector
Consumer Cyclical
Industry
Auto Parts
CEO
Mr. Harsh Rajendra Gandhi
Headquarters
Mumbai
Employees
909
Website
grpweb.comExchange
View on NSE ↗Key stats
Market cap
₹1,071.04 Cr
P/E ratio (TTM)
188.6
Dividend yield
0.18%
EPS (TTM)
₹10.65
Beta (1Y · daily vs NIFTY 50)
0.28
Beta (5Y · monthly vs NIFTY 50)
0.95
Shares float
22.93 L
EPS · quarter ended Jun 2026
₹7.87
Financial Performance
01 · Financials
Revenue for Mar 2021–Mar 2022 is as filed with BSE (consolidated), and the first plotted growth figure is computed against Mar 2020 revenue as filed with BSE; the two sources' revenue definitions differ by 1.4% on Mar 2023. FY21 growth needs FY20 filings, which the data source doesn't provide.
02 · Earnings Per Share (EPS)
03 · Dividend Profile
Growth compares completed fiscal-year dividend totals on the company's own calendar: April–March (Indian FY), taken from its reported period-ends. Payout ledger: NSE corporate actions.
04 · Operating Efficiency (Growth Rates)
Balance-sheet-based · pre-FY23 not filed in verifiable form
05 · Capital Structure & Asset Utilization
Pre-FY23 not filed in verifiable form
Asset turnover needs a prior year of assets — omitted for the earliest available year.
06 · Asset Base Composition
Pre-FY23 not filed in verifiable form
07 · Debt Level & Coverage
Pre-FY23 not filed in verifiable form
08 · Profit & Loss
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹279.77 Cr | ₹388.42 Cr | ₹451.00 Cr | ₹461.38 Cr | ₹496.99 Cr | ₹535.33 Cr | |
| EBITDA | ₹18.79 Cr | ₹24.36 Cr | ₹34.31 Cr | ₹49.93 Cr | ₹69.42 Cr | ₹40.03 Cr |
| ₹1.67 Cr | ₹5.76 Cr | ₹13.95 Cr | ₹22.64 Cr | ₹30.70 Cr | ₹3.22 Cr | |
| Diluted EPS | ₹3.13 | ₹10.8 | ₹26.15 | ₹42.45 | ₹57.57 | ₹6.04 |
09 · Balance Sheet
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹248.00 Cr | ₹296.00 Cr | ₹287.00 Cr | ₹342.00 Cr | ₹412.00 Cr | ₹462.00 Cr | |
| — | ₹100.59 Cr | ₹89.15 Cr | ₹113.19 Cr | ₹146.75 Cr | ₹207.50 Cr | |
| Stockholders' equity | ₹131.00 Cr | ₹136.00 Cr | ₹147.00 Cr | ₹166.00 Cr | ₹191.00 Cr | ₹178.00 Cr |
Total debt, Long-term debt, Current (short-term) debt, Others have filed figures for only some of the years shown — no further verified source covers the rest, so those years are left blank rather than estimated.
Annual only — the data source doesn’t publish quarterly balance-sheet detail for most NSE-listed companies.
10 · Cash Flow Statement
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹25.06 Cr | ₹1.52 Cr | ₹25.13 Cr | ₹27.01 Cr | ₹44.56 Cr | ₹29.61 Cr | |
| Investing cash flow | ₹86.34 L | ₹-38.34 Cr | ₹-5.45 Cr | ₹-42.09 Cr | ₹-61.25 Cr | ₹-55.94 Cr |
| ₹-20.00 Cr | ₹23.00 Cr | ₹-19.00 Cr | ₹15.00 Cr | ₹18.00 Cr | ₹26.00 Cr | |
| Capital expenditure | ₹-3.58 Cr | ₹-39.04 Cr | ₹-30.19 Cr | ₹-57.29 Cr | ₹-65.87 Cr | ₹-46.09 Cr |
| End cash position | ₹13.74 Cr | ₹29.64 L | ₹59.90 L | ₹18.32 L | ₹-1.00 Cr | ₹-1.57 Cr |
Debt issued, Debt repaid have filed figures for only some of the years shown — no further verified source covers the rest, so those years are left blank rather than estimated.
Annual only — the data source has no quarterly cash-flow-statement coverage.
11 · Shareholding Pattern
NSE, quarterly
| Line item | Sep 21 | Dec 21 | Mar 22 | Jun 22 | Sep 22 | Dec 22 | Mar 23 | Jun 23 | Sep 23 | Dec 23–Mar 24(2Q) | Jun 24–Sep 24(3Q) | Dec 24 | Mar 25–Mar 26(5Q) | Jun 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 41.71% | 41.75% | 41.58% | 41.49% | 41.51% | 41.26% | 40.61% | 40.51% | 40.41% | 40.36% | 40.30% | 40.19% | 40.06% | 40.05% |
| Public | 58.29% | 58.25% | 58.42% | 58.51% | 58.49% | 58.74% | 59.39% | 59.49% | 59.59% | 59.64% | 59.70% | 59.81% | 59.94% | 59.95% |
| Employee trusts | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Source: NSE quarterly shareholding-pattern filings, collapsed to periods where the reported percentages held steady — a column spanning several quarters means no change was filed across them. No FII/DII sub-split available from this source — Public includes all non-promoter, non-employee-trust holders.
12 · Peer Comparison
Consumer Cyclical
| Company | ||||||||
|---|---|---|---|---|---|---|---|---|
| Titan Company Limited | ₹4.36 L Cr | ₹4,841 | 75.4 | 27.74 | 32.3% | 1.95 | +44.8% | +37.4% |
| Maruti Suzuki India Limited | ₹3.88 L Cr | ₹12,103 | 27.0 | 3.62 | 13.7% | 0.00 | +20.1% | -23.5% |
| Mahindra & Mahindra Limited | ₹3.69 L Cr | ₹3,076.5 | 18.7 | 3.96 | 18.4% | 1.44 | +24.1% | -15.3% |
| Bajaj Auto Limited | ₹3.18 L Cr | ₹11,500 | 27.6 | 8.20 | 27.7% | 0.58 | +22.6% | +26.6% |
| ETERNAL LIMITED | ₹2.97 L Cr | ₹326.85 | 671.6 | 9.58 | 1.2% | 0.15 | +168.6% | -3.3% |
| Eicher Motors Limited | ₹2.06 L Cr | ₹7,516 | 35.7 | 8.20 | 22.0% | 0.02 | +23.9% | +8.5% |
| TVS Motor Company Limited | ₹1.95 L Cr | ₹4,171.3 | 55.9 | 20.38 | 31.6% | 3.43 | +29.2% | +17.6% |
| Hyundai Motor India Limited | ₹1.74 L Cr | ₹2,155 | 35.7 | 8.69 | 27.1% | 0.05 | +2.1% | -17.2% |
| Samvardhana Motherson International Limited | ₹1.70 L Cr | ₹162.57 | 38.9 | 4.16 | 9.4% | 0.47 | +11.1% | +49.2% |
| Tata Motors Limited | ₹1.63 L Cr | ₹442.9 | 37.9 | 12.81 | 23.8% | 0.44 | +44.3% | — |
| Trent Limited | ₹1.49 L Cr | ₹2,824 | 82.0 | 21.29 | 24.6% | 0.37 | +17.6% | -45.1% |
| GRP Limited | ₹1,071.04 Cr | ₹2,008.2 | 188.6 | 6.00 | 1.8% | 1.16 | +1.6% | -4.2% |
Ranked by market cap within Consumer Cyclical, same metrics as the Fundamentals screener. Click a column to sort.
Documents
Annual reports
Show all 30
Concall transcripts
Show all 13
Official documents linked from their sources — offer documents as filed with SEBI (sebi.gov.in), annual reports and earnings-call transcripts as published on BSE (bseindia.com) and NSE (nseindia.com). Links open the source's own hosting; nothing is re-hosted here.
Index membership
2 indices
Weight is BSE’s own published index weight. Indices without weight data are listed without one, in alphabetical order after the weighted ones.