COCKERILL · NSE
John Cockerill India Limited
₹8,164
+1.68% (+₹135)
Prev. close
₹8,029
Volume
3,914
Delivery %
42.7%
As of
18 Sept 2026
Price history
No analyst calls on this stock in the last 90 days yet.
Explore by date range →Analyst opinions
Fundamentals
About John Cockerill India Limited
John Cockerill India Limited engages in design, engineering, manufacturing, and installation of components of cold rolling mill complexes, processing lines, and chemical and thermal treatment in India, the United States, Bangladesh, Mexico, Belgium, Spain, and internationally. It also provides continuous annealing and galvanizing lines, color coating lines, tension levelling lines, skin pass mills, acid regeneration plants, electrolytic cleaning lines, wet flux lines, and pickling lines for ferrous and non-ferrous industries. Further, it offers after sales and support services. The company was formerly known as CMI FPE Limited and changed its name to John Cockerill India Limited in June 2020. John Cockerill India Limited was incorporated in 1986 and is headquartered in Navi Mumbai, India. John Cockerill India Limited is a subsidiary of John Cockerill SA.
Details
Sector
Industrials
Industry
Metal Fabrication
CEO
Mr. Frederic Martin
Headquarters
Navi Mumbai
Employees
378
Website
johncockerillindia.comExchange
View on NSE ↗Key stats
P/E ratio (TTM)
924.6
Dividend yield
0.09%
EPS (TTM)
₹8.83
Beta (5Y monthly)
0.89
Shares float
12.92 L
EPS · quarter ended Jun 2026
₹-63.52
Financial Performance
01 · Financials
Revenue for Mar 2021–Mar 2021 is as filed with BSE (standalone), and the first plotted growth figure is computed against Mar 2020 revenue as filed with BSE; the two sources' revenue definitions differ by 2.8% on Mar 2022. FY21 growth needs FY20 filings, which the data source doesn't provide. EBITDA is omitted from this chart: coverage begins inside the plotted window, and every plotted period must carry a complete point set — the P&L table below has the available figures. Fiscal year-end moved from March to December between Mar 2023 and Dec 2024; the company's transition period bridged the two calendars, so no intermediate 12-month year exists — the "missing" column is a period that never was, not a data gap.
02 · Earnings Per Share (EPS)
04 · Operating Efficiency (Growth Rates)
Balance-sheet-based · pre-FY23 not filed in verifiable form
05 · Capital Structure & Asset Utilization
Pre-FY23 not filed in verifiable form
Asset turnover needs a prior year of assets — omitted for the earliest available year.
06 · Asset Base Composition
Pre-FY23 not filed in verifiable form
07 · Debt Level & Coverage
Pre-FY23 not filed in verifiable form
08 · Profit & Loss
Annual
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|
| ₹198.06 Cr | ₹372.52 Cr | ₹479.64 Cr | ₹384.14 Cr | ₹355.29 Cr | |
| EBITDA | — | ₹9.26 Cr | ₹21.37 Cr | ₹-29.86 L | ₹18.27 Cr |
| ₹-29.06 Cr | ₹4.64 Cr | ₹12.89 Cr | ₹-5.38 Cr | ₹10.31 Cr | |
| Diluted EPS | ₹-58.86 | ₹9.4 | ₹26.1 | ₹-10.9 | ₹20.89 |
This company moved its fiscal year-end; the transition period bridged the two calendars, so no intermediate 12-month year exists between the adjacent columns.
Depreciation & amortisation, EBITDA, Pretax income, Tax provision, Interest expense have filed figures for only some of the years shown — no further verified source covers the rest, so those years are left blank rather than estimated.
09 · Balance Sheet
Annual
| Line item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|
| ₹450.70 Cr | ₹458.06 Cr | ₹340.39 Cr | ₹850.74 Cr | ₹578.07 Cr | ₹685.33 Cr | |
| Total debt | ₹38.06 L | ₹17.17 L | ₹2.32 L | ₹21.68 L | ₹4.59 Cr | ₹5.32 Cr |
| Stockholders' equity | ₹207.38 Cr | ₹175.26 Cr | ₹180.29 Cr | ₹192.35 Cr | ₹201.15 Cr | ₹210.14 Cr |
This company moved its fiscal year-end; the transition period bridged the two calendars, so no intermediate 12-month year exists between the adjacent columns.
CWIP, Others have filed figures for only some of the years shown — no further verified source covers the rest, so those years are left blank rather than estimated.
Annual only — the data source doesn’t publish quarterly balance-sheet detail for most NSE-listed companies.
10 · Cash Flow Statement
Annual
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|
| — | ₹26.35 Cr | ₹70.81 Cr | ₹-66.08 Cr | ₹158.54 Cr | |
| Investing cash flow | — | ₹-19.32 Cr | ₹-7.44 Cr | ₹1.68 Cr | ₹-81.43 Cr |
| — | ₹-26.01 L | ₹-1.02 Cr | ₹-4.60 Cr | ₹-2.10 Cr | |
| Capital expenditure | — | ₹-2.11 Cr | ₹-4.38 Cr | ₹-10.89 Cr | ₹-5.77 Cr |
| End cash position | — | ₹29.08 Cr | ₹91.50 Cr | ₹46.51 Cr | ₹121.53 Cr |
This company moved its fiscal year-end; the transition period bridged the two calendars, so no intermediate 12-month year exists between the adjacent columns.
Operating cash flow, Depreciation & amortization, Change in working capital, Investing cash flow, Financing cash flow, Dividends paid, Capital expenditure, End cash position have filed figures for only some of the years shown — no further verified source covers the rest, so those years are left blank rather than estimated.
Annual only — the data source has no quarterly cash-flow-statement coverage.
12 · Peer Comparison
Industrials
| Company | ||||||||
|---|---|---|---|---|---|---|---|---|
| Larsen & Toubro Limited | ₹5.24 L Cr | ₹3,836.2 | 31.6 | 4.79 | 14.7% | 1.15 | +11.8% | +4.1% |
| Adani Ports and Special Economic Zone Limited | ₹4.00 L Cr | ₹1,824 | 29.4 | 4.17 | 13.3% | 0.66 | +27.1% | +29.1% |
| Hindustan Aeronautics Limited | ₹3.20 L Cr | ₹4,800.3 | 34.3 | 7.80 | 22.2% | 0.00 | +5.6% | -1.2% |
| Bharat Electronics Limited | ₹2.82 L Cr | ₹395.45 | 46.0 | 11.75 | 25.3% | 0.00 | +15.9% | -4.1% |
| InterGlobe Aviation Limited | ₹1.87 L Cr | ₹4,920 | — | 26.87 | -34.3% | 11.15 | +6.6% | -13.9% |
| ABB India Limited | ₹1.51 L Cr | ₹7,270.5 | 95.5 | 19.28 | 21.3% | 0.01 | +8.1% | +33.7% |
| Bharat Heavy Electricals Limited | ₹1.43 L Cr | ₹429.2 | 58.8 | 5.47 | 6.1% | 0.31 | +18.3% | +83.2% |
| Hitachi Energy India Limited | ₹1.39 L Cr | ₹32,700 | 121.7 | 26.89 | 19.1% | 0.02 | +27.2% | +68.7% |
| Cummins India Limited | ₹1.39 L Cr | ₹5,099.5 | 57.8 | 16.42 | 27.9% | 0.00 | +16.9% | +24.3% |
| CG Power and Industrial Solutions Limited | ₹1.39 L Cr | ₹892 | 107.6 | 17.39 | 15.1% | 0.01 | +25.1% | +13.7% |
| Siemens Limited | ₹1.33 L Cr | ₹3,763.5 | 78.8 | 10.07 | 15.9% | 0.01 | +16.2% | +13.3% |
| John Cockerill India Limited | — | ₹8,029 | 926.1 | — | 4.9% | 0.03 | -7.5% | — |
Ranked by market cap within Industrials, same metrics as the Fundamentals screener. Click a column to sort.
Documents
Annual reports
Show all 29
Concall transcripts
Official documents linked from their sources — offer documents as filed with SEBI (sebi.gov.in), annual reports and earnings-call transcripts as published on BSE (bseindia.com) and NSE (nseindia.com). Links open the source's own hosting; nothing is re-hosted here.
Index membership
1 index
Weight is BSE’s own published index weight. Indices without weight data are listed without one, in alphabetical order after the weighted ones.
Earnings call transcript: John Cockerill India Q2 2026 revenue jumps, stock rises 4.7%
Investing.com · 1 month ago