ORGANICREC.BO · BSE
ORGANIC RECYCLING SYSTEMS LIMI
₹171.5
-2.28% (-₹4)
Prev. close
₹175.5
Volume
48,600
As of
22 Sept 2026
Price history
No analyst calls on this stock in the last 90 days yet.
Explore by date range →Analyst opinions
Fundamentals
About ORGANIC RECYCLING SYSTEMS LIMI
Organic Recycling Systems Limited, an environmental engineering company, provides waste management and valorization solutions in India. The company is involved in the development, construction, and maintenance of waste-to-energy projects in the municipal solid waste (MSW) sector. It also offers engineering, procurement, and construction services; project management consultancy; and commissioning and recommissioning services. In addition, the company provides waste management consulting services for feasibility and DPR preparation, lender/owners engineering, and operational troubleshooting; and laboratory services for feedstock sampling and analysis, compost analysis, and digester analysis. Further, it offers segregation lines for MSW and dry waste segregation; anaerobic digesters and allied equipment; Marut drums for pulverising and recovery; and Sanjeevak carbonisation systems, a biomass-to-charcoal conversion system. The company serves project developers, municipal corporations, corporate institutions, and bulk generators. The company was incorporated in 2008 and is based in Navi Mumbai, India.
Details
Sector
Industrials
Industry
Waste Management
CEO
Mr. Yashas Suhas Bhand
Headquarters
Navi Mumbai
Employees
65
Website
organicrecycling.co.inExchange
View on BSE ↗Key stats
Market cap
₹273.76 Cr
P/E ratio (TTM)
10.9
EPS (TTM)
₹16.09
Beta (1Y · daily vs NIFTY 50)
0.52
Shares float
54.47 L
Financial Performance
01 · Financials
FY23 growth needs FY22 filings, which the data source doesn't provide.
02 · Earnings Per Share (EPS)
04 · Operating Efficiency (Growth Rates)
Balance-sheet-based · pre-FY23 not filed in verifiable form
05 · Capital Structure & Asset Utilization
Pre-FY23 not filed in verifiable form
Asset turnover needs a prior year of assets — omitted for the earliest available year.
06 · Asset Base Composition
Pre-FY23 not filed in verifiable form
07 · Debt Level & Coverage
Pre-FY23 not filed in verifiable form
08 · Profit & Loss
Annual
| Line item | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| ₹18.58 Cr | ₹27.49 Cr | ₹43.77 Cr | ₹105.08 Cr | |
| EBITDA | ₹11.85 Cr | ₹10.64 Cr | ₹20.62 Cr | ₹30.89 Cr |
| ₹3.65 Cr | ₹7.77 Cr | ₹15.72 Cr | ₹25.08 Cr | |
| Diluted EPS | ₹3.16 | ₹8.01 | ₹12.39 | ₹16.08 |
Total expenses (as filed), Employee benefit expense, Other expenses have filed figures for only some of the years shown — the missing years are left blank rather than estimated.
09 · Balance Sheet
Annual
| Line item | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| ₹119.31 Cr | ₹118.79 Cr | ₹183.35 Cr | ₹210.35 Cr | |
| ₹69.81 Cr | ₹34.20 Cr | ₹37.14 Cr | ₹45.61 Cr | |
| Stockholders' equity | ₹25.50 Cr | ₹70.38 Cr | ₹112.21 Cr | ₹122.98 Cr |
Annual only — the data source doesn’t publish quarterly balance-sheet detail for most NSE-listed companies.
10 · Cash Flow Statement
Annual
| Line item | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| — | ₹-23.70 Cr | ₹2.80 Cr | ₹-9.96 Cr | ₹18.55 Cr | |
| Investing cash flow | — | ₹-3.86 Cr | ₹-5.03 Cr | ₹-12.92 Cr | ₹-23.04 Cr |
| — | ₹27.52 Cr | ₹10.22 Cr | ₹40.08 Cr | ₹-18.06 Cr | |
| Capital expenditure | — | ₹-4.65 Cr | ₹-4.94 Cr | ₹-11.22 Cr | ₹-25.20 Cr |
| End cash position | — | ₹19.88 L | ₹8.19 Cr | ₹25.40 Cr | ₹2.85 Cr |
Operating cash flow, Depreciation & amortization, Change in working capital, Investing cash flow, Financing cash flow, Debt issued, Debt repaid, Capital expenditure, End cash position have filed figures for only some of the years shown — the missing years are left blank rather than estimated.
Annual only — the data source has no quarterly cash-flow-statement coverage.
12 · Peer Comparison
Industrials
| Company | ||||||||
|---|---|---|---|---|---|---|---|---|
| Larsen & Toubro Limited | ₹5.37 L Cr | ₹3,866.4 | 32.4 | 4.92 | 14.7% | 1.15 | +11.8% | +6.1% |
| Adani Ports and Special Economic Zone Limited | ₹4.12 L Cr | ₹1,795 | 30.5 | 4.28 | 13.3% | 0.66 | +27.1% | +24.3% |
| Hindustan Aeronautics Limited | ₹3.23 L Cr | ₹4,800 | 34.7 | 7.86 | 22.2% | 0.00 | +5.6% | -0.2% |
| Bharat Electronics Limited | ₹2.91 L Cr | ₹397.9 | 47.3 | 12.14 | 25.3% | 0.00 | +15.9% | -2.1% |
| InterGlobe Aviation Limited | ₹1.91 L Cr | ₹5,030 | — | 27.41 | -34.3% | 11.15 | +6.6% | -12.5% |
| ABB India Limited | ₹1.54 L Cr | ₹7,120.5 | 97.1 | 19.66 | 21.3% | 0.01 | +8.1% | +32.8% |
| Bharat Heavy Electricals Limited | ₹1.51 L Cr | ₹425.8 | 62.0 | 5.77 | 6.1% | 0.31 | +18.3% | +77.7% |
| CG Power and Industrial Solutions Limited | ₹1.43 L Cr | ₹896.1 | 114.6 | 17.99 | 15.1% | 0.01 | +25.1% | +16.3% |
| Hitachi Energy India Limited | ₹1.42 L Cr | ₹31,415 | 123.4 | 27.44 | 19.1% | 0.02 | +27.2% | +64.6% |
| Cummins India Limited | ₹1.41 L Cr | ₹5,067 | 59.9 | 16.68 | 27.9% | 0.00 | +16.9% | +24.2% |
| Siemens Limited | ₹1.38 L Cr | ₹3,858 | 82.1 | 10.46 | 15.9% | 0.01 | +16.2% | +18.9% |
| ORGANIC RECYCLING SYSTEMS LIMI | ₹273.76 Cr | ₹175.5 | 10.9 | 2.23 | 20.4% | 0.37 | +117.2% | -35.0% |
Ranked by market cap within Industrials, same metrics as the Fundamentals screener. Click a column to sort.
Documents
Annual reports
Official documents linked from their sources — offer documents as filed with SEBI (sebi.gov.in), annual reports and earnings-call transcripts as published on BSE (bseindia.com) and NSE (nseindia.com). Links open the source's own hosting; nothing is re-hosted here.