JAMESWARREN.BO · BSE
JAMES WARREN TEA LTD
₹254.4
+1.05% (+₹2.65)
Prev. close
₹251.75
Volume
568
As of
BSE · may be slightly delayed · 16:00 IST
Price history
No analyst calls on this stock in the last 90 days yet.
Explore by date range →Analyst opinions
Fundamentals
About JAMES WARREN TEA LTD
James Warren Tea Limited engages in the cultivation, manufacture, and sale of tea in India. It primarily offers CTC and orthodox tea products. The company also operates various tea estates located in the South Bank, Upper Assam, as well as offers black tea under the Assam1860 brand name. It exports its products to the United Kingdom, the United States, Germany, Iran, the Middle East, and internationally. The company was formerly known as Dashabhooja Mercantile & Tourism Private Limited. James Warren Tea Limited was founded in 1850 and is based in Kolkata, India.
Details
Sector
Consumer Defensive
Industry
Farm Products
CEO
Mr. Sandip Das
Headquarters
Kolkata
Employees
3,538
Website
jameswarrentea.comExchange
View on BSE ↗Key stats
Market cap
₹93.15 Cr
P/E ratio (TTM)
12.2
EPS (TTM)
₹20.64
Beta (1Y · daily vs NIFTY 50)
0.77
Beta (5Y · monthly vs NIFTY 50)
0.66
Shares float
10.46 L
EPS · quarter ended Jun 2026
₹25.55
Financial Performance
01 · Financials
Revenue for Mar 2021–Mar 2022 is as filed with BSE (standalone), and the first plotted growth figure is computed against Mar 2020 revenue as filed with BSE; the two sources' revenue definitions differ by 3.5% on Mar 2023. FY21 growth needs FY20 filings, which the data source doesn't provide. EBITDA is omitted from this chart: coverage begins inside the plotted window, and every plotted period must carry a complete point set — the P&L table below has the available figures.
02 · Earnings Per Share (EPS)
04 · Operating Efficiency (Growth Rates)
Balance-sheet-based · pre-FY23 not filed in verifiable form
05 · Capital Structure & Asset Utilization
Pre-FY23 not filed in verifiable form
Asset turnover needs a prior year of assets — omitted for the earliest available year.
06 · Asset Base Composition
Pre-FY23 not filed in verifiable form
07 · Debt Level & Coverage
Pre-FY23 not filed in verifiable form
08 · Profit & Loss
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹128.49 Cr | ₹111.18 Cr | ₹126.05 Cr | ₹113.48 Cr | ₹160.63 Cr | ₹110.49 Cr | |
| EBITDA | — | — | ₹12.83 Cr | ₹4.27 Cr | ₹106.47 Cr | ₹15.23 Cr |
| ₹28.96 Cr | ₹8.25 Cr | ₹9.49 Cr | ₹1.88 Cr | ₹101.40 Cr | ₹12.42 Cr | |
| Diluted EPS | ₹45.39 | ₹15.77 | ₹21.56 | ₹4.77 | ₹274.04 | ₹33.57 |
Depreciation & amortisation, EBITDA, Pretax income, Tax provision, Interest expense have filed figures for only some of the years shown — the missing years are left blank rather than estimated.
09 · Balance Sheet
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| — | — | ₹139.34 Cr | ₹113.64 Cr | ₹210.00 Cr | ₹220.50 Cr | |
| — | — | ₹0 | ₹0 | ₹0 | ₹0 | |
| Stockholders' equity | — | — | ₹103.31 Cr | ₹85.97 Cr | ₹187.79 Cr | ₹197.92 Cr |
Total assets, Current assets, Trade receivables, Cash & equivalents, Non-current assets, Fixed assets, Total debt, Long-term debt, Current (short-term) debt, Others, Stockholders' equity have filed figures for only some of the years shown — the missing years are left blank rather than estimated.
Annual only — the data source doesn’t publish quarterly balance-sheet detail for most NSE-listed companies.
10 · Cash Flow Statement
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| — | — | ₹59.89 L | ₹-15.62 Cr | ₹24.79 Cr | ₹7.51 Cr | |
| Investing cash flow | — | — | ₹-6.45 Cr | ₹38.75 Cr | ₹-26.79 Cr | ₹-7.74 Cr |
| — | — | ₹0 | ₹-21.41 Cr | ₹0 | ₹0 | |
| Capital expenditure | — | — | ₹-1.08 Cr | ₹-1.09 Cr | ₹-2.42 Cr | ₹-3.86 Cr |
| End cash position | — | — | ₹1.96 Cr | ₹3.68 Cr | ₹1.68 Cr | ₹1.45 Cr |
Operating cash flow, Depreciation & amortization, Change in working capital, Investing cash flow, Financing cash flow, Debt repaid, Capital expenditure, End cash position have filed figures for only some of the years shown — the missing years are left blank rather than estimated.
Annual only — the data source has no quarterly cash-flow-statement coverage.
12 · Peer Comparison
Consumer Defensive
| Company | ||||||||
|---|---|---|---|---|---|---|---|---|
| Hindustan Unilever Limited | ₹4.54 L Cr | ₹1,950 | 43.3 | 9.32 | 30.9% | 0.03 | +5.3% | -22.7% |
| ITC Limited | ₹3.33 L Cr | ₹270.15 | 16.8 | 4.59 | 28.5% | 0.03 | +4.8% | -33.0% |
| Nestle India Limited | ₹2.67 L Cr | ₹1,363.9 | 70.1 | 66.60 | 80.0% | 0.29 | +19.6% | +14.8% |
| Avenue Supermarts Limited | ₹2.46 L Cr | ₹3,834.8 | 80.2 | 10.07 | 12.1% | 0.10 | +16.0% | -17.2% |
| Varun Beverages Limited | ₹1.44 L Cr | ₹430 | 42.5 | 7.34 | 15.5% | 0.13 | +7.1% | -7.3% |
| Britannia Industries Limited | ₹1.18 L Cr | ₹4,929 | 45.5 | 23.20 | 49.6% | 0.27 | +7.5% | -16.9% |
| Marico Limited | ₹1.08 L Cr | ₹832.3 | 57.2 | 25.59 | 41.9% | 0.13 | +26.2% | +17.9% |
| United Spirits Limited | ₹99,265.75 Cr | ₹1,441 | 58.9 | 11.09 | 20.5% | 0.05 | +7.8% | +7.4% |
| TATA CONSUMER PRODUCTS LIMITED | ₹98,573.12 Cr | ₹1,000.6 | 60.3 | 4.52 | 7.1% | 0.13 | +15.2% | -11.2% |
| Godrej Consumer Products Limited | ₹89,395.92 Cr | ₹879.75 | 46.6 | 7.07 | 14.7% | 0.35 | +8.5% | -26.2% |
| Dabur India Limited | ₹68,847.27 Cr | ₹387.4 | 35.0 | 6.03 | 16.6% | 0.11 | +5.2% | -24.8% |
| JAMES WARREN TEA LTD | ₹94.74 Cr | ₹256.05 | 12.4 | 0.48 | 6.3% | 0.00 | -31.2% | -28.3% |
Ranked by market cap within Consumer Defensive, same metrics as the Fundamentals screener. Click a column to sort.
Documents
Annual reports
Show all 16
Official documents linked from their sources — offer documents as filed with SEBI (sebi.gov.in), annual reports and earnings-call transcripts as published on BSE (bseindia.com) and NSE (nseindia.com). Links open the source's own hosting; nothing is re-hosted here.