HILTON · NSE
Hilton Metal Forging Limited
₹16.99
+1.55% (+₹0.26)
Prev. close
₹16.73
Volume
1,11,251
Delivery %
77.9%
As of
24 Sept 2026
Price history
No analyst calls on this stock in the last 90 days yet.
Explore by date range →Analyst opinions
Fundamentals
About Hilton Metal Forging Limited
Hilton Metal Forging Limited manufactures steel forgings, flanges, and forged fitting for railways, oil and gas, refinery, and pharmaceutical industries in India. The company offers stainless steel, high pressure, threaded, blind, weld neck, and socket welded flanges; railway wheel forgings; and forged and hydraulic fittings. It also provides engineered parts; crank shafts; body bonnets; stub ends; forged components; top deck covers; and Christmas tree components. The company also exports its products. Hilton Metal Forging Limited was incorporated in 2005 and is based in Mumbai, India.
Details
Sector
Industrials
Industry
Metal Fabrication
CEO
Mr. Yuvraj Hiralal Malhotra
Headquarters
Mumbai
Employees
55
Website
hiltonmetal.comExchange
View on NSE ↗Key stats
Market cap
₹86.10 Cr
P/E ratio (TTM)
10.3
EPS (TTM)
₹1.63
Beta (1Y · daily vs NIFTY 50)
0.54
Beta (5Y · monthly vs NIFTY 50)
-0.97
Shares float
3.67 Cr
EPS · quarter ended Jun 2026
₹0.35
Financial Performance
01 · Financials
Revenue for Mar 2021–Mar 2022 is as filed with BSE (standalone), and the first plotted growth figure is computed against Mar 2020 revenue as filed with BSE; the two sources' revenue definitions differ by 0.2% on Mar 2023. FY21 growth needs FY20 filings, which the data source doesn't provide.
02 · Earnings Per Share (EPS)
04 · Operating Efficiency (Growth Rates)
Balance-sheet-based
05 · Capital Structure & Asset Utilization
Asset turnover needs a prior year of assets — omitted for the earliest available year.
06 · Asset Base Composition
07 · Debt Level & Coverage
08 · Profit & Loss
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹47.52 Cr | ₹84.14 Cr | ₹104.64 Cr | ₹137.94 Cr | ₹162.95 Cr | ₹230.37 Cr | |
| EBITDA | ₹-17.04 Cr | ₹5.57 Cr | ₹14.48 Cr | ₹16.54 Cr | ₹14.70 Cr | ₹12.82 Cr |
| ₹-19.57 Cr | ₹1.76 Cr | ₹5.86 Cr | ₹6.69 Cr | ₹6.18 Cr | ₹3.45 Cr | |
| Diluted EPS | ₹-15.73 | ₹1.42 | ₹2.35 | ₹2.68 | ₹2.34 | ₹1.34 |
Depreciation & amortisation, Pretax income, Tax provision, Interest expense have filed figures for only some of the years shown — the missing years are left blank rather than estimated.
09 · Balance Sheet
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹112.99 Cr | ₹114.02 Cr | ₹169.23 Cr | ₹184.57 Cr | ₹220.71 Cr | ₹236.05 Cr | |
| — | — | ₹52.88 Cr | ₹54.08 Cr | ₹61.01 Cr | ₹55.91 Cr | |
| Stockholders' equity | ₹43.11 Cr | ₹44.88 Cr | ₹89.12 Cr | ₹99.52 Cr | ₹115.60 Cr | ₹151.03 Cr |
CWIP, Others, Total debt, Long-term debt, Current (short-term) debt have filed figures for only some of the years shown — the missing years are left blank rather than estimated.
Annual only — the data source doesn’t publish quarterly balance-sheet detail for most NSE-listed companies.
10 · Cash Flow Statement
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹45.15 L | ₹10.83 Cr | ₹-24.11 Cr | ₹10.11 Cr | ₹2.73 Cr | ₹-26.84 Cr | |
| Investing cash flow | ₹-2.26 Cr | ₹-8.54 Cr | ₹32.69 Cr | ₹-1.65 Cr | ₹11.03 Cr | ₹32.54 Cr |
| Financing cash flow | ₹1.19 Cr | ₹-2.03 Cr | ₹-8.74 Cr | ₹-7.62 Cr | ₹-8.57 Cr | ₹-5.55 Cr |
| Capital expenditure | ₹-2.44 Cr | ₹-8.59 Cr | ₹-6.16 Cr | ₹-6.83 Cr | ₹-5.91 Cr | ₹-73.67 L |
| End cash position | ₹6.41 L | ₹29.71 L | ₹1.11 Cr | ₹1.17 Cr | ₹6.46 Cr | ₹6.95 Cr |
Depreciation & amortization, Change in working capital have filed figures for only some of the years shown — the missing years are left blank rather than estimated.
Annual only — the data source has no quarterly cash-flow-statement coverage.
11 · Shareholding Pattern
NSE, quarterly
| Line item | Sep 21 | Dec 21 | Mar 22 | Jun 22 | Aug 22–Sep 22(2Q) | Dec 22 | Mar 23 | Jun 23–Jun 24(5Q) | Sep 24 | Sep 24 | Sep 24–Dec 24(3Q) | Mar 25 | Jun 25–Sep 25(2Q) | Dec 25 | Jan 26–Mar 26(2Q) | Apr 26–Jun 26(2Q) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 51.55% | 49.35% | 47.30% | 47.33% | 39.26% | 28.07% | 28.00% | 27.67% | 27.19% | 26.58% | 28.31% | 27.39% | 7.71% | 7.87% | 13.71% | 18.56% |
| Public | 48.45% | 50.65% | 52.70% | 52.67% | 60.74% | 71.93% | 72.00% | 72.33% | 72.81% | 73.42% | 71.69% | 72.61% | 92.29% | 92.13% | 86.29% | 81.44% |
| Employee trusts | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Source: NSE quarterly shareholding-pattern filings, collapsed to periods where the reported percentages held steady — a column spanning several quarters means no change was filed across them. No FII/DII sub-split available from this source — Public includes all non-promoter, non-employee-trust holders.
12 · Peer Comparison
Industrials
| Company | ||||||||
|---|---|---|---|---|---|---|---|---|
| Larsen & Toubro Limited | ₹5.41 L Cr | ₹3,858.4 | 32.6 | 4.95 | 14.7% | 1.15 | +11.8% | +5.0% |
| Adani Ports and Special Economic Zone Limited | ₹4.16 L Cr | ₹1,785.3 | 30.7 | 4.33 | 13.3% | 0.66 | +27.1% | +24.7% |
| Hindustan Aeronautics Limited | ₹3.23 L Cr | ₹4,774.2 | 34.5 | 7.88 | 22.2% | 0.00 | +5.6% | +1.1% |
| Bharat Electronics Limited | ₹2.90 L Cr | ₹392 | 47.4 | 12.07 | 25.3% | 0.00 | +15.9% | -0.9% |
| InterGlobe Aviation Limited | ₹1.91 L Cr | ₹4,890 | — | 27.45 | -34.3% | 11.15 | +6.6% | -14.0% |
| ABB India Limited | ₹1.51 L Cr | ₹7,129 | 95.2 | 19.25 | 21.3% | 0.01 | +8.1% | +36.1% |
| Bharat Heavy Electricals Limited | ₹1.47 L Cr | ₹415.35 | 61.7 | 5.63 | 6.1% | 0.31 | +18.3% | +76.0% |
| CG Power and Industrial Solutions Limited | ₹1.41 L Cr | ₹886.7 | 113.6 | 17.69 | 15.1% | 0.01 | +25.1% | +15.1% |
| Cummins India Limited | ₹1.39 L Cr | ₹4,973 | 58.7 | 16.39 | 27.9% | 0.00 | +16.9% | +24.7% |
| Hitachi Energy India Limited | ₹1.39 L Cr | ₹30,715 | 120.9 | 26.82 | 19.1% | 0.02 | +27.2% | +61.7% |
| Siemens Limited | ₹1.38 L Cr | ₹3,841.8 | 81.9 | 10.46 | 15.9% | 0.01 | +16.2% | +20.0% |
| Hilton Metal Forging Limited | ₹86.10 Cr | ₹16.99 | 10.3 | 0.57 | 2.3% | 0.37 | +41.4% | -67.2% |
Ranked by market cap within Industrials, same metrics as the Fundamentals screener. Click a column to sort.
Documents
Annual reports
Show all 19
Official documents linked from their sources — offer documents as filed with SEBI (sebi.gov.in), annual reports and earnings-call transcripts as published on BSE (bseindia.com) and NSE (nseindia.com). Links open the source's own hosting; nothing is re-hosted here.