EPIC.BO · BSE
EPIC ENERGY LTD.
₹31.88
-0.87% (-₹0.28)
Prev. close
₹32.16
Volume
3,605
As of
BSE · may be slightly delayed · 14:30 IST
Price history
No analyst calls on this stock in the last 90 days yet.
Explore by date range →Analyst opinions
Fundamentals
About EPIC ENERGY LTD.
Epic Energy Limited provides energy solutions in India. It operates in two segments, Power Conditioners & Savers, and Renewable Energy and Energy Saving Appliances. The company offers LED streetlights, as well as streetlight monitoring and control technology to control and monitor streetlights; smart meters that record electricity consumption in real time; energy power savers to provide power reduction; and power conditioners to protect electronic devices from power surges, spikes, and electrical noise. It also provides rooftop solar plants; solar engineering, procurement, and construction; EV charging infrastructure; energy audit; and LED retrofitting services. The company was incorporated in 1991 and is based in Mumbai, India.
Details
Sector
Industrials
Industry
Electrical Equipment & Parts
CEO
Mr. Nikhil Champaklal Morsawala
Headquarters
Mumbai
Employees
10
Website
epicenergy.inExchange
View on BSE ↗Key stats
Market cap
₹25.55 Cr
P/E ratio (TTM)
36.1
EPS (TTM)
₹0.89
Beta (1Y · daily vs NIFTY 50)
0.81
Beta (5Y · monthly vs NIFTY 50)
0.80
Shares float
39.29 L
EPS · quarter ended Jun 2026
₹0.03
Financial Performance
01 · Financials
Revenue for Mar 2021–Mar 2022 is as filed with BSE (standalone), and the first plotted growth figure is computed against Mar 2020 revenue as filed with BSE; the two sources' revenue definitions differ by 0.0% on Mar 2023. FY21 growth needs FY20 filings, which the data source doesn't provide. EBITDA is omitted from this chart: coverage begins inside the plotted window, and every plotted period must carry a complete point set — the P&L table below has the available figures.
02 · Earnings Per Share (EPS)
04 · Operating Efficiency (Growth Rates)
Balance-sheet-based · pre-FY23 not filed in verifiable form
05 · Capital Structure & Asset Utilization
Pre-FY23 not filed in verifiable form
Asset turnover needs a prior year of assets — omitted for the earliest available year.
06 · Asset Base Composition
Pre-FY23 not filed in verifiable form
07 · Debt Level & Coverage
Pre-FY23 not filed in verifiable form
08 · Profit & Loss
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ₹1.43 Cr | ₹1.37 Cr | ₹1.15 Cr | ₹3.08 Cr | ₹4.26 Cr | ₹4.87 Cr | |
| EBITDA | — | — | ₹-27.82 L | ₹49.95 L | ₹1.35 Cr | ₹74.68 L |
| ₹-63.90 L | ₹-44.50 L | ₹-43.08 L | ₹36.10 L | ₹1.31 Cr | ₹69.43 L | |
| Diluted EPS | — | — | ₹-0.6 | ₹0.5 | ₹1.81 | ₹0.96 |
Depreciation & amortisation, EBITDA, Pretax income, Tax provision, Interest expense, Diluted EPS have filed figures for only some of the years shown — the missing years are left blank rather than estimated.
09 · Balance Sheet
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| — | — | ₹8.46 Cr | ₹8.76 Cr | ₹10.65 Cr | ₹20.46 Cr | |
| — | — | ₹0 | ₹0 | ₹75.23 L | ₹1.75 Cr | |
| Stockholders' equity | — | — | ₹6.38 Cr | ₹6.74 Cr | ₹8.05 Cr | ₹13.44 Cr |
Total assets, Current assets, Trade receivables, Cash & equivalents, Non-current assets, Fixed assets, Total debt, Long-term debt, Current (short-term) debt, Others, Stockholders' equity have filed figures for only some of the years shown — the missing years are left blank rather than estimated.
Annual only — the data source doesn’t publish quarterly balance-sheet detail for most NSE-listed companies.
10 · Cash Flow Statement
Annual
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| — | — | ₹2.12 L | ₹8.77 L | ₹16.02 L | ₹1.60 Cr | |
| Investing cash flow | — | — | ₹0 | ₹-7.58 L | ₹23.05 L | ₹-6.28 Cr |
| — | — | ₹0 | ₹0 | ₹0 | ₹5.71 Cr | |
| Capital expenditure | — | ₹-39,000 | — | ₹-1.08 L | — | ₹-3.55 Cr |
| End cash position | — | — | ₹2.88 L | ₹4.07 L | ₹43.14 L | ₹1.46 Cr |
Operating cash flow, Depreciation & amortization, Change in working capital, Investing cash flow, Financing cash flow, Debt issued, Debt repaid, Capital expenditure, End cash position have filed figures for only some of the years shown — the missing years are left blank rather than estimated.
Annual only — the data source has no quarterly cash-flow-statement coverage.
12 · Peer Comparison
Industrials
| Company | ||||||||
|---|---|---|---|---|---|---|---|---|
| Larsen & Toubro Limited | ₹5.37 L Cr | ₹3,866.4 | 32.4 | 4.92 | 14.7% | 1.15 | +11.8% | +6.1% |
| Adani Ports and Special Economic Zone Limited | ₹4.12 L Cr | ₹1,795 | 30.5 | 4.28 | 13.3% | 0.66 | +27.1% | +24.3% |
| Hindustan Aeronautics Limited | ₹3.23 L Cr | ₹4,800 | 34.7 | 7.86 | 22.2% | 0.00 | +5.6% | -0.2% |
| Bharat Electronics Limited | ₹2.91 L Cr | ₹397.9 | 47.3 | 12.14 | 25.3% | 0.00 | +15.9% | -2.1% |
| InterGlobe Aviation Limited | ₹1.91 L Cr | ₹5,030 | — | 27.41 | -34.3% | 11.15 | +6.6% | -12.5% |
| ABB India Limited | ₹1.54 L Cr | ₹7,120.5 | 97.1 | 19.66 | 21.3% | 0.01 | +8.1% | +32.8% |
| Bharat Heavy Electricals Limited | ₹1.51 L Cr | ₹425.8 | 62.0 | 5.77 | 6.1% | 0.31 | +18.3% | +77.7% |
| CG Power and Industrial Solutions Limited | ₹1.43 L Cr | ₹896.1 | 114.6 | 17.99 | 15.1% | 0.01 | +25.1% | +16.3% |
| Hitachi Energy India Limited | ₹1.42 L Cr | ₹31,415 | 123.4 | 27.44 | 19.1% | 0.02 | +27.2% | +64.6% |
| Cummins India Limited | ₹1.41 L Cr | ₹5,067 | 59.9 | 16.68 | 27.9% | 0.00 | +16.9% | +24.2% |
| Siemens Limited | ₹1.38 L Cr | ₹3,858 | 82.1 | 10.46 | 15.9% | 0.01 | +16.2% | +18.9% |
| EPIC ENERGY LTD. | ₹25.80 Cr | ₹31.97 | 36.5 | 1.92 | 5.2% | 0.13 | +14.2% | -36.2% |
Ranked by market cap within Industrials, same metrics as the Fundamentals screener. Click a column to sort.
Documents
Annual reports
Show all 24
Official documents linked from their sources — offer documents as filed with SEBI (sebi.gov.in), annual reports and earnings-call transcripts as published on BSE (bseindia.com) and NSE (nseindia.com). Links open the source's own hosting; nothing is re-hosted here.